[ASIAPLY] YoY Quarter Result on 31-Mar-2023 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 63.59%
YoY- -362.76%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 33,175 29,415 23,767 23,480 14,795 17,343 16,376 12.47%
PBT -1,057 -2,184 -491 362 -208 -1,187 24 -
Tax -98 -113 -42 -281 -37 -28 -98 0.00%
NP -1,155 -2,297 -533 81 -245 -1,215 -74 58.01%
-
NP to SH -1,155 -2,249 -486 82 -245 -1,215 -52 67.58%
-
Tax Rate - - - 77.62% - - 408.33% -
Total Cost 34,330 31,712 24,300 23,399 15,040 18,558 16,450 13.03%
-
Net Worth 124,605 134,190 165,972 151,568 77,837 85,336 85,069 6.56%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 2,126 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 124,605 134,190 165,972 151,568 77,837 85,336 85,069 6.56%
NOSH 958,503 958,503 873,459 797,723 457,868 449,141 425,348 14.48%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -3.48% -7.81% -2.24% 0.34% -1.66% -7.01% -0.45% -
ROE -0.93% -1.68% -0.29% 0.05% -0.31% -1.42% -0.06% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.46 3.07 2.72 2.94 3.23 3.86 3.85 -1.76%
EPS -0.12 -0.23 -0.06 0.01 -0.05 -0.27 -0.01 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.13 0.14 0.19 0.19 0.17 0.19 0.20 -6.92%
Adjusted Per Share Value based on latest NOSH - 958,503
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.45 3.06 2.47 2.44 1.54 1.81 1.70 12.50%
EPS -0.12 -0.23 -0.05 0.01 -0.03 -0.13 -0.01 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.1297 0.1397 0.1728 0.1578 0.081 0.0888 0.0886 6.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.065 0.10 0.155 0.355 0.035 0.075 0.105 -
P/RPS 1.88 3.26 5.70 12.06 1.08 1.94 2.73 -6.02%
P/EPS -53.94 -42.62 -278.60 3,453.58 -65.41 -27.72 -858.88 -36.92%
EY -1.85 -2.35 -0.36 0.03 -1.53 -3.61 -0.12 57.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.50 0.71 0.82 1.87 0.21 0.39 0.53 -0.96%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 26/05/23 27/05/22 27/05/21 25/06/20 30/05/19 31/05/18 -
Price 0.085 0.08 0.13 0.29 0.145 0.065 0.09 -
P/RPS 2.46 2.61 4.78 9.85 4.49 1.68 2.34 0.83%
P/EPS -70.54 -34.10 -233.66 2,821.23 -270.98 -24.03 -736.18 -32.32%
EY -1.42 -2.93 -0.43 0.04 -0.37 -4.16 -0.14 47.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.65 0.57 0.68 1.53 0.85 0.34 0.45 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment