[ASIAPLY] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 9.44%
YoY- -362.76%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 110,891 108,178 113,458 117,660 92,083 96,257 94,314 11.36%
PBT -10,236 -6,932 452 -8,736 -11,536 -6,414 -3,272 113.45%
Tax -401 -350 -374 -452 1,554 481 870 -
NP -10,637 -7,282 78 -9,188 -9,982 -5,933 -2,402 168.93%
-
NP to SH -8,908 -5,618 194 -8,996 -9,934 -5,884 -2,338 143.35%
-
Tax Rate - - 82.74% - - - - -
Total Cost 121,528 115,461 113,380 126,848 102,065 102,190 96,716 16.39%
-
Net Worth 124,605 134,190 134,190 134,190 135,133 140,107 148,632 -11.06%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 124,605 134,190 134,190 134,190 135,133 140,107 148,632 -11.06%
NOSH 958,503 958,503 958,503 958,503 958,353 876,048 875,175 6.23%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -9.59% -6.73% 0.07% -7.81% -10.84% -6.16% -2.55% -
ROE -7.15% -4.19% 0.14% -6.70% -7.35% -4.20% -1.57% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.57 11.29 11.84 12.28 10.22 10.99 10.79 4.74%
EPS -0.93 -0.59 0.02 -0.92 -1.13 -0.67 -0.26 133.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.14 0.14 0.15 0.16 0.17 -16.33%
Adjusted Per Share Value based on latest NOSH - 958,503
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.54 11.26 11.81 12.25 9.59 10.02 9.82 11.32%
EPS -0.93 -0.58 0.02 -0.94 -1.03 -0.61 -0.24 146.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1397 0.1397 0.1397 0.1407 0.1458 0.1547 -11.05%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.08 0.09 0.095 0.10 0.11 0.105 0.12 -
P/RPS 0.69 0.80 0.80 0.81 1.08 0.96 1.11 -27.10%
P/EPS -8.61 -15.35 469.37 -10.65 -9.98 -15.63 -44.87 -66.63%
EY -11.62 -6.51 0.21 -9.39 -10.02 -6.40 -2.23 199.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.68 0.71 0.73 0.66 0.71 -8.61%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 28/08/23 26/05/23 24/02/23 25/11/22 26/08/22 -
Price 0.07 0.085 0.09 0.08 0.11 0.125 0.125 -
P/RPS 0.61 0.75 0.76 0.65 1.08 1.14 1.16 -34.77%
P/EPS -7.53 -14.50 444.67 -8.52 -9.98 -18.60 -46.74 -70.29%
EY -13.28 -6.90 0.22 -11.73 -10.02 -5.38 -2.14 236.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.64 0.57 0.73 0.78 0.74 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment