[EDUSPEC] YoY Quarter Result on 30-Sep-2016 [#4]

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- -69.59%
YoY- -71.92%
View:
Show?
Quarter Result
29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 3,800 3,800 0 25,636 27,574 29,056 11,753 -16.12%
PBT -54,230 -54,230 0 5,269 11,033 8,644 1,534 -
Tax -494 -494 0 -2,328 -641 -358 -203 14.85%
NP -54,724 -54,724 0 2,941 10,392 8,286 1,331 -
-
NP to SH -54,629 -54,629 0 2,398 8,541 7,257 1,332 -
-
Tax Rate - - - 44.18% 5.81% 4.14% 13.23% -
Total Cost 58,524 58,524 0 22,695 17,182 20,770 10,422 30.84%
-
Net Worth 32,056 32,062 0 122,237 99,913 63,462 1,562,205 -45.41%
Dividend
29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 32,056 32,062 0 122,237 99,913 63,462 1,562,205 -45.41%
NOSH 1,697,934 1,233,160 1,015,710 908,512 805,754 689,807 381,025 26.21%
Ratio Analysis
29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -1,440.11% -1,440.11% 0.00% 11.47% 37.69% 28.52% 11.32% -
ROE -170.41% -170.38% 0.00% 1.96% 8.55% 11.44% 0.09% -
Per Share
29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.31 0.31 0.00 2.96 3.42 4.21 3.08 -30.07%
EPS -4.43 -4.43 0.00 0.28 1.06 1.04 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.026 0.00 0.141 0.124 0.092 4.10 -54.54%
Adjusted Per Share Value based on latest NOSH - 908,512
29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.12 0.12 0.00 0.84 0.91 0.95 0.39 -16.77%
EPS -1.79 -1.79 0.00 0.08 0.28 0.24 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0105 0.0105 0.00 0.0401 0.0328 0.0208 0.5128 -45.43%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.02 0.02 0.025 0.24 0.255 0.265 0.125 -
P/RPS 6.49 6.49 0.00 8.12 7.45 6.29 4.05 7.62%
P/EPS -0.45 -0.45 0.00 86.77 24.06 25.19 35.76 -
EY -221.54 -221.50 0.00 1.15 4.16 3.97 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.00 1.70 2.06 2.88 0.03 65.78%
Price Multiplier on Announcement Date
29/02/20 28/02/20 01/03/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 24/07/20 - - 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.02 0.00 0.00 0.20 0.315 0.295 0.125 -
P/RPS 6.49 0.00 0.00 6.76 9.20 7.00 4.05 7.62%
P/EPS -0.45 0.00 0.00 72.30 29.72 28.04 35.76 -
EY -221.54 0.00 0.00 1.38 3.37 3.57 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 1.42 2.54 3.21 0.03 65.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment