[EDUSPEC] YoY Quarter Result on 30-Sep-2018

Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Sep-2018
Profit Trend
QoQ--%
YoY- -14.33%
View:
Show?
Quarter Result
28/02/19 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Revenue 5,673 10,667 5,944 10,995 6,612 0 -
PBT 741 -2,989 -5,098 -3,327 1,327 0 -
Tax 51 -326 -8 -615 -35 0 -
NP 792 -3,315 -5,106 -3,942 1,292 0 -
-
NP to SH 854 -3,342 -5,046 -2,923 1,281 0 -
-
Tax Rate -6.88% - - - 2.64% - -
Total Cost 4,881 13,982 11,050 14,937 5,320 0 -
-
Net Worth 75,162 74,907 119,765 11,504,137 9,025 0 -
Dividend
28/02/19 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/19 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Net Worth 75,162 74,907 119,765 11,504,137 9,025 0 -
NOSH 1,101,813 1,001,793 1,001,793 932,813 291,136 138,266 23.93%
Ratio Analysis
28/02/19 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
NP Margin 13.96% -31.08% -85.90% -35.85% 19.54% 0.00% -
ROE 1.14% -4.46% -4.21% -0.03% 14.19% 0.00% -
Per Share
28/02/19 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
RPS 0.56 1.07 0.60 1.19 2.27 0.00 -
EPS 0.08 -0.33 -0.51 -0.32 0.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.075 0.121 12.50 0.031 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,001,793
28/02/19 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
RPS 0.19 0.35 0.20 0.36 0.22 0.00 -
EPS 0.03 -0.11 -0.17 -0.10 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0247 0.0246 0.0393 3.7764 0.003 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/19 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Date 28/02/19 28/09/18 29/12/17 29/09/17 30/06/10 30/06/09 -
Price 0.025 0.045 0.135 0.13 0.14 0.04 -
P/RPS 4.48 4.21 22.48 10.88 6.16 0.00 -
P/EPS 29.73 -13.45 -26.48 -40.93 31.82 0.00 -
EY 3.36 -7.44 -3.78 -2.44 3.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.60 1.12 0.01 4.52 0.00 -
Price Multiplier on Announcement Date
28/02/19 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Date 30/04/19 28/11/18 27/02/18 30/11/17 25/08/10 - -
Price 0.03 0.04 0.105 0.13 0.14 0.00 -
P/RPS 5.37 3.75 17.48 10.88 6.16 0.00 -
P/EPS 35.68 -11.95 -20.60 -40.93 31.82 0.00 -
EY 2.80 -8.37 -4.86 -2.44 3.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.87 0.01 4.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment