[EDUSPEC] YoY Quarter Result on 31-Jan-2007 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- -1295.7%
YoY- 48.57%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 866 677 1,441 894 1,191 0 -
PBT 197 -1,979 -1,267 -1,293 -2,524 0 -
Tax 0 0 0 -5 0 0 -
NP 197 -1,979 -1,267 -1,298 -2,524 0 -
-
NP to SH 197 -1,979 -1,267 -1,298 -2,524 0 -
-
Tax Rate 0.00% - - - - - -
Total Cost 669 2,656 2,708 2,192 3,715 0 -
-
Net Worth 1,069 5,065 13,647 21,389 16,623 0 -
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 1,069 5,065 13,647 21,389 16,623 0 -
NOSH 140,714 138,391 137,717 138,085 96,704 0 -
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 22.75% -292.32% -87.93% -145.19% -211.92% 0.00% -
ROE 18.42% -39.07% -9.28% -6.07% -15.18% 0.00% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.62 0.49 1.05 0.65 1.23 0.00 -
EPS 0.14 -1.43 -0.92 0.94 -2.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0366 0.0991 0.1549 0.1719 0.00 -
Adjusted Per Share Value based on latest NOSH - 138,085
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.07 0.05 0.11 0.07 0.09 0.00 -
EPS 0.02 -0.15 -0.10 -0.10 -0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0008 0.004 0.0107 0.0167 0.013 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 - -
Price 0.09 0.06 0.07 0.19 0.17 0.00 -
P/RPS 14.62 12.27 6.69 29.35 13.80 0.00 -
P/EPS 64.29 -4.20 -7.61 -20.21 -6.51 0.00 -
EY 1.56 -23.83 -13.14 -4.95 -15.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.84 1.64 0.71 1.23 0.99 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 21/04/10 26/03/09 28/03/08 29/03/07 31/03/06 - -
Price 0.12 0.05 0.09 0.17 0.17 0.00 -
P/RPS 19.50 10.22 8.60 26.26 13.80 0.00 -
P/EPS 85.71 -3.50 -9.78 -18.09 -6.51 0.00 -
EY 1.17 -28.60 -10.22 -5.53 -15.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.79 1.37 0.91 1.10 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment