[EDUSPEC] YoY Quarter Result on 31-Jul-2007 [#1]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
26-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 63.23%
YoY- -158.16%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 4,557 966 641 1,355 3,938 948 0 -
PBT -2,312 -1,036 -1,609 -1,233 2,120 -1,907 0 -
Tax -9 0 0 0 0 0 0 -
NP -2,321 -1,036 -1,609 -1,233 2,120 -1,907 0 -
-
NP to SH -2,087 -1,036 -1,609 -1,233 2,120 -1,907 0 -
-
Tax Rate - - - - 0.00% - - -
Total Cost 6,878 2,002 2,250 2,588 1,818 2,855 0 -
-
Net Worth 8,889 524 8,801 16,832 22,659 6,358 0 -
Dividend
31/12/10 30/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 8,889 524 8,801 16,832 22,659 6,358 0 -
NOSH 329,242 138,133 137,521 138,539 137,662 54,485 0 -
Ratio Analysis
31/12/10 30/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin -50.93% -107.25% -251.01% -91.00% 53.83% -201.16% 0.00% -
ROE -23.48% -197.37% -18.28% -7.33% 9.36% -29.99% 0.00% -
Per Share
31/12/10 30/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 1.38 0.70 0.47 0.98 2.86 1.74 0.00 -
EPS -0.66 -0.75 -1.17 -0.89 1.54 -3.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.0038 0.064 0.1215 0.1646 0.1167 0.1736 -25.15%
Adjusted Per Share Value based on latest NOSH - 138,539
31/12/10 30/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 0.36 0.08 0.05 0.11 0.31 0.07 0.00 -
EPS -0.16 -0.08 -0.13 -0.10 0.17 -0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0069 0.0004 0.0069 0.0131 0.0177 0.005 0.1736 -39.48%
Price Multiplier on Financial Quarter End Date
31/12/10 30/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/12/10 30/07/09 31/07/08 31/07/07 31/07/06 - - -
Price 0.17 0.07 0.08 0.09 0.18 0.00 0.00 -
P/RPS 12.28 10.01 17.16 9.20 6.29 0.00 0.00 -
P/EPS -26.82 -9.33 -6.84 -10.11 11.69 0.00 0.00 -
EY -3.73 -10.71 -14.62 -9.89 8.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.30 18.42 1.25 0.74 1.09 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 21/02/11 25/09/09 25/09/08 26/09/07 29/09/06 21/11/05 - -
Price 0.14 0.09 0.03 0.09 0.14 0.00 0.00 -
P/RPS 10.11 12.87 6.44 9.20 4.89 0.00 0.00 -
P/EPS -22.09 -12.00 -2.56 -10.11 9.09 0.00 0.00 -
EY -4.53 -8.33 -39.00 -9.89 11.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.19 23.68 0.47 0.74 0.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment