[N2N] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1.17%
YoY- 0.24%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 26,168 29,332 30,096 10,670 9,843 8,968 8,072 21.64%
PBT 3,776 5,096 9,909 2,837 2,898 1,617 1,374 18.34%
Tax -915 -3,786 -11 0 -37 0 -11 108.86%
NP 2,861 1,310 9,898 2,837 2,861 1,617 1,363 13.14%
-
NP to SH 2,958 1,382 9,944 2,868 2,861 1,617 1,363 13.77%
-
Tax Rate 24.23% 74.29% 0.11% 0.00% 1.28% 0.00% 0.80% -
Total Cost 23,307 28,022 20,198 7,833 6,982 7,351 6,709 23.05%
-
Net Worth 251,227 240,245 187,622 181,639 167,258 50,655 44,888 33.22%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 5,582 - - 4,779 - - - -
Div Payout % 188.74% - - 166.67% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 251,227 240,245 187,622 181,639 167,258 50,655 44,888 33.22%
NOSH 597,877 597,877 469,056 477,999 440,153 310,961 302,888 11.99%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.93% 4.47% 32.89% 26.59% 29.07% 18.03% 16.89% -
ROE 1.18% 0.58% 5.30% 1.58% 1.71% 3.19% 3.04% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.69 5.49 6.42 2.23 2.24 2.88 2.67 9.83%
EPS 0.53 0.26 2.12 0.60 0.65 0.52 0.45 2.76%
DPS 1.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.40 0.38 0.38 0.1629 0.1482 20.32%
Adjusted Per Share Value based on latest NOSH - 477,999
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.38 4.91 5.03 1.78 1.65 1.50 1.35 21.66%
EPS 0.49 0.23 1.66 0.48 0.48 0.27 0.23 13.42%
DPS 0.93 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.4202 0.4018 0.3138 0.3038 0.2798 0.0847 0.0751 33.22%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.78 1.25 0.75 0.885 0.78 1.05 0.47 -
P/RPS 16.64 22.75 11.69 39.65 34.88 36.41 17.64 -0.96%
P/EPS 147.21 482.89 35.38 147.50 120.00 201.92 104.44 5.88%
EY 0.68 0.21 2.83 0.68 0.83 0.50 0.96 -5.58%
DY 1.28 0.00 0.00 1.13 0.00 0.00 0.00 -
P/NAPS 1.73 2.78 1.88 2.33 2.05 6.45 3.17 -9.59%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 28/08/18 25/08/17 24/08/16 20/08/15 21/08/14 26/08/13 -
Price 0.73 1.12 0.73 0.81 0.75 0.92 0.435 -
P/RPS 15.57 20.39 11.38 36.29 33.54 31.90 16.32 -0.78%
P/EPS 137.78 432.67 34.43 135.00 115.38 176.92 96.67 6.08%
EY 0.73 0.23 2.90 0.74 0.87 0.57 1.03 -5.57%
DY 1.37 0.00 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 1.62 2.49 1.83 2.13 1.97 5.65 2.94 -9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment