[SCBUILD] YoY Quarter Result on 31-Jul-2016 [#2]

Announcement Date
23-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 223.08%
YoY- 861.9%
View:
Show?
Quarter Result
31/01/20 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 559 3,548 2,972 16,647 4,497 4,561 9,333 -35.12%
PBT -572 -283 -889 394 -269 104 1,765 -
Tax 0 0 0 -74 0 0 -170 -
NP -572 -283 -889 320 -269 104 1,595 -
-
NP to SH -572 -283 -889 320 -42 30 -108 29.20%
-
Tax Rate - - - 18.78% - 0.00% 9.63% -
Total Cost 1,131 3,831 3,861 16,327 4,766 4,457 7,738 -25.58%
-
Net Worth 32,674 32,673 30,907 33,600 16,799 8,999 14,399 13.42%
Dividend
31/01/20 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 32,674 32,673 30,907 33,600 16,799 8,999 14,399 13.42%
NOSH 883,090 883,077 883,077 800,000 420,000 300,000 360,000 14.78%
Ratio Analysis
31/01/20 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -102.33% -7.98% -29.91% 1.92% -5.98% 2.28% 17.09% -
ROE -1.75% -0.87% -2.88% 0.95% -0.25% 0.33% -0.75% -
Per Share
31/01/20 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 0.06 0.40 0.34 2.08 1.07 1.52 2.59 -43.93%
EPS -0.06 -0.03 -0.10 0.04 -0.01 0.01 -0.03 11.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.037 0.035 0.042 0.04 0.03 0.04 -1.19%
Adjusted Per Share Value based on latest NOSH - 800,000
31/01/20 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 0.05 0.33 0.28 1.55 0.42 0.42 0.87 -35.53%
EPS -0.05 -0.03 -0.08 0.03 0.00 0.00 -0.01 28.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0304 0.0288 0.0313 0.0156 0.0084 0.0134 13.41%
Price Multiplier on Financial Quarter End Date
31/01/20 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/01/20 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.025 0.025 0.03 0.045 0.05 0.09 0.125 -
P/RPS 39.49 6.22 8.91 2.16 4.67 5.92 4.82 38.15%
P/EPS -38.60 -78.01 -29.80 112.50 -500.00 900.00 -416.67 -30.62%
EY -2.59 -1.28 -3.36 0.89 -0.20 0.11 -0.24 44.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.86 1.07 1.25 3.00 3.13 -20.91%
Price Multiplier on Announcement Date
31/01/20 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 29/04/20 28/09/18 21/09/17 23/09/16 29/09/15 25/09/14 27/09/13 -
Price 0.02 0.02 0.03 0.045 0.05 0.095 0.11 -
P/RPS 31.60 4.98 8.91 2.16 4.67 6.25 4.24 36.16%
P/EPS -30.88 -62.41 -29.80 112.50 -500.00 950.00 -366.67 -31.63%
EY -3.24 -1.60 -3.36 0.89 -0.20 0.11 -0.27 46.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.86 1.07 1.25 3.17 2.75 -22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment