[RA] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 251.32%
YoY- -70.51%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 7,653 4,376 442 642 978 389 390 64.15%
PBT 930 -6,380 -314 115 390 -346 -377 -
Tax 0 0 0 0 0 0 0 -
NP 930 -6,380 -314 115 390 -346 -377 -
-
NP to SH 930 -6,380 -314 115 390 -346 -377 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 6,723 10,756 756 527 588 735 767 43.54%
-
Net Worth 84,545 87,397 15,699 4,478 4,686 6,325 6,974 51.50%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 84,545 87,397 15,699 4,478 4,686 6,325 6,974 51.50%
NOSH 845,454 873,972 156,999 63,888 64,999 65,283 65,000 53.29%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 12.15% -145.80% -71.04% 17.91% 39.88% -88.95% -96.67% -
ROE 1.10% -7.30% -2.00% 2.57% 8.32% -5.47% -5.41% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.91 0.50 0.28 1.00 1.50 0.60 0.60 7.18%
EPS 0.11 -0.73 -0.20 0.18 0.60 -0.53 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.0701 0.0721 0.0969 0.1073 -1.16%
Adjusted Per Share Value based on latest NOSH - 63,888
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.79 0.45 0.05 0.07 0.10 0.04 0.04 64.33%
EPS 0.10 -0.66 -0.03 0.01 0.04 -0.04 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0904 0.0162 0.0046 0.0048 0.0065 0.0072 51.54%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.05 0.09 0.16 0.16 0.09 0.26 0.12 -
P/RPS 5.52 17.97 56.83 15.92 5.98 43.63 20.00 -19.29%
P/EPS 45.45 -12.33 -80.00 88.89 15.00 -49.06 -20.69 -
EY 2.20 -8.11 -1.25 1.13 6.67 -2.04 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.90 1.60 2.28 1.25 2.68 1.12 -12.56%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 26/08/11 17/08/10 18/08/09 26/08/08 27/08/07 -
Price 0.045 0.08 0.135 0.14 0.08 0.23 0.10 -
P/RPS 4.97 15.98 47.95 13.93 5.32 38.60 16.67 -18.25%
P/EPS 40.91 -10.96 -67.50 77.78 13.33 -43.40 -17.24 -
EY 2.44 -9.13 -1.48 1.29 7.50 -2.30 -5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.80 1.35 2.00 1.11 2.37 0.93 -11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment