[TRIVE] YoY Quarter Result on 28-Feb-2009 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 13.09%
YoY- -0.08%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 33,694 12,409 18,493 18,202 19,151 16,665 8,123 24.42%
PBT -8,738 388 3,043 4,769 4,773 4,336 1,513 -
Tax 406 0 0 0 0 0 0 -
NP -8,332 388 3,043 4,769 4,773 4,336 1,513 -
-
NP to SH -8,332 388 3,043 4,769 4,773 4,336 1,513 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 42,026 12,021 15,450 13,433 14,378 12,329 6,610 32.86%
-
Net Worth 98,854 97,000 94,671 79,483 59,094 44,268 14,721 33.98%
Dividend
31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 98,854 97,000 94,671 79,483 59,094 44,268 14,721 33.98%
NOSH 706,101 646,666 676,222 227,095 227,285 113,507 81,783 39.25%
Ratio Analysis
31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin -24.73% 3.13% 16.45% 26.20% 24.92% 26.02% 18.63% -
ROE -8.43% 0.40% 3.21% 6.00% 8.08% 9.79% 10.28% -
Per Share
31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 4.77 1.92 2.73 8.02 8.43 14.68 9.93 -10.65%
EPS -1.18 0.06 0.45 2.10 2.10 3.82 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.14 0.35 0.26 0.39 0.18 -3.78%
Adjusted Per Share Value based on latest NOSH - 227,095
31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 2.67 0.98 1.46 1.44 1.52 1.32 0.64 24.53%
EPS -0.66 0.03 0.24 0.38 0.38 0.34 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0768 0.0749 0.0629 0.0468 0.035 0.0116 34.06%
Price Multiplier on Financial Quarter End Date
31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/08/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.13 0.27 0.49 0.58 0.98 0.50 0.00 -
P/RPS 2.72 14.07 17.92 7.24 11.63 3.41 0.00 -
P/EPS -11.02 450.00 108.89 27.62 46.67 13.09 0.00 -
EY -9.08 0.22 0.92 3.62 2.14 7.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.80 3.50 1.66 3.77 1.28 0.00 -
Price Multiplier on Announcement Date
31/08/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 31/10/12 28/04/11 23/04/10 27/04/09 28/04/08 17/04/07 20/04/06 -
Price 0.10 0.24 0.42 0.50 0.68 0.50 0.14 -
P/RPS 2.10 12.51 15.36 6.24 8.07 3.41 1.41 6.31%
P/EPS -8.47 400.00 93.33 23.81 32.38 13.09 7.57 -
EY -11.80 0.25 1.07 4.20 3.09 7.64 13.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.60 3.00 1.43 2.62 1.28 0.78 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment