[APPASIA] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -22.7%
YoY- 289.38%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 22,465 19,252 19,688 59,923 71,582 95,172 114,480 -66.19%
PBT 3,232 3,382 3,208 1,116 1,213 1,390 1,648 56.61%
Tax -690 -572 -652 -543 -485 -544 -700 -0.95%
NP 2,541 2,810 2,556 573 728 846 948 92.84%
-
NP to SH 2,590 2,846 2,560 606 784 878 1,056 81.76%
-
Tax Rate 21.35% 16.91% 20.32% 48.66% 39.98% 39.14% 42.48% -
Total Cost 19,924 16,442 17,132 59,350 70,854 94,326 113,532 -68.62%
-
Net Worth 23,697 23,369 25,002 24,172 24,449 24,340 24,124 -1.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 23,697 23,369 25,002 24,172 24,449 24,340 24,124 -1.18%
NOSH 1,135,164 1,131,908 1,129,151 1,127,677 1,127,557 1,127,557 1,127,557 0.44%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.31% 14.60% 12.98% 0.96% 1.02% 0.89% 0.83% -
ROE 10.93% 12.18% 10.24% 2.51% 3.21% 3.61% 4.38% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.11 1.80 1.83 5.55 6.62 8.80 10.58 -65.83%
EPS 0.24 0.26 0.24 0.06 0.07 0.08 0.08 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0223 0.0219 0.0232 0.0224 0.0226 0.0225 0.0223 0.00%
Adjusted Per Share Value based on latest NOSH - 1,127,677
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.57 1.34 1.37 4.18 5.00 6.65 7.99 -66.16%
EPS 0.18 0.20 0.18 0.04 0.05 0.06 0.07 87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0163 0.0175 0.0169 0.0171 0.017 0.0168 -1.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.105 0.105 0.115 0.105 0.07 0.08 0.09 -
P/RPS 4.97 5.82 6.30 1.89 1.06 0.91 0.85 224.20%
P/EPS 43.07 39.37 48.41 186.98 96.59 98.57 92.20 -39.76%
EY 2.32 2.54 2.07 0.53 1.04 1.01 1.08 66.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 4.79 4.96 4.69 3.10 3.56 4.04 10.76%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 -
Price 0.09 0.09 0.09 0.09 0.09 0.09 0.09 -
P/RPS 4.26 4.99 4.93 1.62 1.36 1.02 0.85 192.57%
P/EPS 36.92 33.74 37.89 160.27 124.19 110.89 92.20 -45.64%
EY 2.71 2.96 2.64 0.62 0.81 0.90 1.08 84.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 4.11 3.88 4.02 3.98 4.00 4.04 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment