[APPASIA] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -87.92%
YoY- -96.17%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 7,223 4,704 4,922 6,236 6,101 18,966 28,620 -60.03%
PBT 733 889 802 206 215 283 412 46.77%
Tax -232 -123 -163 -179 -92 -97 -175 20.65%
NP 501 766 639 27 123 186 237 64.63%
-
NP to SH 520 783 640 18 149 175 264 57.06%
-
Tax Rate 31.65% 13.84% 20.32% 86.89% 42.79% 34.28% 42.48% -
Total Cost 6,722 3,938 4,283 6,209 5,978 18,780 28,383 -61.68%
-
Net Worth 23,697 23,369 25,002 24,172 24,449 24,340 24,124 -1.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 23,697 23,369 25,002 24,172 24,449 24,340 24,124 -1.18%
NOSH 1,135,164 1,131,908 1,129,151 1,127,677 1,127,557 1,127,557 1,127,557 0.44%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.94% 16.28% 12.98% 0.43% 2.02% 0.98% 0.83% -
ROE 2.19% 3.35% 2.56% 0.07% 0.61% 0.72% 1.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.68 0.44 0.46 0.58 0.56 1.75 2.65 -59.58%
EPS 0.05 0.07 0.06 0.00 0.01 0.02 0.02 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0223 0.0219 0.0232 0.0224 0.0226 0.0225 0.0223 0.00%
Adjusted Per Share Value based on latest NOSH - 1,127,677
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.60 0.39 0.41 0.52 0.51 1.57 2.38 -60.05%
EPS 0.04 0.07 0.05 0.00 0.01 0.01 0.02 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 0.0194 0.0208 0.0201 0.0203 0.0202 0.02 -1.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.105 0.105 0.115 0.105 0.07 0.08 0.09 -
P/RPS 15.45 23.82 25.18 18.17 12.41 4.56 3.40 174.09%
P/EPS 214.58 143.10 193.65 6,294.89 508.24 494.54 368.80 -30.28%
EY 0.47 0.70 0.52 0.02 0.20 0.20 0.27 44.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 4.79 4.96 4.69 3.10 3.56 4.04 10.76%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 -
Price 0.09 0.09 0.09 0.09 0.09 0.09 0.09 -
P/RPS 13.24 20.42 19.71 15.57 15.96 5.13 3.40 147.31%
P/EPS 183.92 122.65 151.55 5,395.62 653.45 556.36 368.80 -37.08%
EY 0.54 0.82 0.66 0.02 0.15 0.18 0.27 58.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 4.11 3.88 4.02 3.98 4.00 4.04 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment