[MICROLN] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -96.76%
YoY- 103.67%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 61,874 54,014 51,527 45,304 65,040 69,560 6,461 45.67%
PBT 5,539 5,407 769 10 -3,805 1,512 -3,774 -
Tax -935 -1,836 -436 382 -454 -996 -141 37.02%
NP 4,604 3,571 333 392 -4,259 516 -3,915 -
-
NP to SH 4,578 3,594 298 155 -4,227 419 -3,856 -
-
Tax Rate 16.88% 33.96% 56.70% -3,820.00% - 65.87% - -
Total Cost 57,270 50,443 51,194 44,912 69,299 69,044 10,376 32.90%
-
Net Worth 46,276 17,607 31,046 86,027 74,696 54,170 38,837 2.96%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 18 - - - - - - -
Div Payout % 0.40% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 46,276 17,607 31,046 86,027 74,696 54,170 38,837 2.96%
NOSH 185,104 167,368 167,368 167,368 167,368 149,642 138,705 4.92%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.44% 6.61% 0.65% 0.87% -6.55% 0.74% -60.59% -
ROE 9.89% 20.41% 0.96% 0.18% -5.66% 0.77% -9.93% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 33.43 32.27 30.79 27.07 38.86 46.48 4.66 38.83%
EPS 2.47 2.15 0.18 0.09 -2.53 0.28 -2.78 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.1052 0.1855 0.514 0.4463 0.362 0.28 -1.86%
Adjusted Per Share Value based on latest NOSH - 167,368
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.77 5.04 4.80 4.22 6.06 6.49 0.60 45.77%
EPS 0.43 0.34 0.03 0.01 -0.39 0.04 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0164 0.029 0.0802 0.0697 0.0505 0.0362 2.98%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.66 0.55 0.53 1.03 1.28 1.08 0.64 -
P/RPS 4.97 1.70 1.72 3.81 3.29 2.32 13.74 -15.57%
P/EPS 67.12 25.61 297.67 1,112.19 -50.68 385.71 -23.02 -
EY 1.49 3.90 0.34 0.09 -1.97 0.26 -4.34 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.64 5.23 2.86 2.00 2.87 2.98 2.29 19.39%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 20/11/19 26/11/18 27/11/17 21/11/16 13/11/15 13/11/14 -
Price 1.76 0.67 0.49 0.88 1.10 1.37 0.65 -
P/RPS 5.27 2.08 1.59 3.25 2.83 2.95 13.95 -14.96%
P/EPS 71.16 31.20 275.20 950.22 -43.55 489.29 -23.38 -
EY 1.41 3.21 0.36 0.11 -2.30 0.20 -4.28 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.04 6.37 2.64 1.71 2.46 3.78 2.32 20.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment