[JHM] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 15.63%
YoY- -62.37%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 11,892 6,133 11,909 12,752 10,860 0 -
PBT 364 -676 793 1,721 3,459 0 -
Tax -93 0 -204 -515 -254 0 -
NP 271 -676 589 1,206 3,205 0 -
-
NP to SH 271 -676 589 1,206 3,205 0 -
-
Tax Rate 25.55% - 25.73% 29.92% 7.34% - -
Total Cost 11,621 6,809 11,320 11,546 7,655 0 -
-
Net Worth 23,330 20,636 24,897 15,395 13,024 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 1,840 - - - -
Div Payout % - - 312.50% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 23,330 20,636 24,897 15,395 13,024 0 -
NOSH 123,181 122,909 122,708 85,531 53,775 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.28% -11.02% 4.95% 9.46% 29.51% 0.00% -
ROE 1.16% -3.28% 2.37% 7.83% 24.61% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 9.65 4.99 9.71 14.91 20.20 0.00 -
EPS 0.22 -0.55 0.48 1.41 5.96 0.00 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.1894 0.1679 0.2029 0.18 0.2422 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,531
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.96 1.01 1.97 2.10 1.79 0.00 -
EPS 0.04 -0.11 0.10 0.20 0.53 0.00 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.0385 0.0341 0.0411 0.0254 0.0215 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - - -
Price 0.17 0.17 0.41 0.56 0.00 0.00 -
P/RPS 1.76 3.41 4.22 3.76 0.00 0.00 -
P/EPS 77.27 -30.91 85.42 39.72 0.00 0.00 -
EY 1.29 -3.24 1.17 2.52 0.00 0.00 -
DY 0.00 0.00 3.66 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 2.02 3.11 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/10 27/08/09 25/08/08 20/08/07 10/07/06 - -
Price 0.18 0.50 0.40 0.55 0.00 0.00 -
P/RPS 1.86 10.02 4.12 3.69 0.00 0.00 -
P/EPS 81.82 -90.91 83.33 39.01 0.00 0.00 -
EY 1.22 -1.10 1.20 2.56 0.00 0.00 -
DY 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.95 2.98 1.97 3.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment