[TDEX] YoY Quarter Result on 30-Apr-2016 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- 4480.0%
YoY- 196.22%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 9,409 6,939 13,938 5,814 9,489 2,816 1,024 36.23%
PBT -4,347 -3,565 240 768 550 121 -5,976 -4.34%
Tax -62 -67 -159 -171 -327 -71 0 -
NP -4,409 -3,632 81 597 223 50 -5,976 -4.15%
-
NP to SH -4,274 -3,475 145 229 -238 50 -5,976 -4.56%
-
Tax Rate - - 66.25% 22.27% 59.45% 58.68% - -
Total Cost 13,818 10,571 13,857 5,217 9,266 2,766 7,000 9.94%
-
Net Worth 35,916 35,425 37,163 31,599 27,766 29,999 12,769 15.50%
Dividend
30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 35,916 35,425 37,163 31,599 27,766 29,999 12,769 15.50%
NOSH 767,087 590,421 412,933 395,000 396,666 500,000 255,384 16.57%
Ratio Analysis
30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -46.86% -52.34% 0.58% 10.27% 2.35% 1.78% -583.59% -
ROE -11.90% -9.81% 0.39% 0.72% -0.86% 0.17% -46.80% -
Per Share
30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 1.31 1.18 3.38 1.47 2.39 0.56 0.40 17.98%
EPS -0.59 -0.59 0.04 0.06 -0.06 0.01 -2.34 -17.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.09 0.08 0.07 0.06 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 395,000
30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 1.12 0.82 1.65 0.69 1.13 0.33 0.12 36.53%
EPS -0.51 -0.41 0.02 0.03 -0.03 0.01 -0.71 -4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.042 0.0441 0.0375 0.0329 0.0356 0.0151 15.55%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/06/20 28/06/19 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.06 0.075 0.165 0.12 0.13 0.235 0.105 -
P/RPS 4.58 6.38 4.89 8.15 5.43 41.73 26.19 -21.58%
P/EPS -10.08 -12.74 469.89 206.99 -216.67 2,350.00 -4.49 11.93%
EY -9.92 -7.85 0.21 0.48 -0.46 0.04 -22.29 -10.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 1.83 1.50 1.86 3.92 2.10 -7.50%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/08/20 23/08/19 30/06/17 29/06/16 30/06/15 27/06/14 28/06/13 -
Price 0.105 0.05 0.17 0.135 0.13 0.205 0.10 -
P/RPS 8.02 4.25 5.04 9.17 5.43 36.40 24.94 -14.63%
P/EPS -17.65 -8.50 484.13 232.86 -216.67 2,050.00 -4.27 21.87%
EY -5.67 -11.77 0.21 0.43 -0.46 0.05 -23.40 -17.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.83 1.89 1.69 1.86 3.42 2.00 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment