[TDEX] YoY Quarter Result on 31-Jan-2015 [#3]

Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jan-2015 [#3]
Profit Trend
QoQ- -356.92%
YoY- -606.06%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 30/09/12 CAGR
Revenue 0 17,101 6,322 4,109 2,945 0 1,920 -
PBT 0 391 818 15 33 0 -629 -
Tax 0 -138 0 -64 0 0 0 -
NP 0 253 818 -49 33 0 -629 -
-
NP to SH 0 160 5 -167 33 0 -629 -
-
Tax Rate - 35.29% 0.00% 426.67% 0.00% - - -
Total Cost 0 16,848 5,504 4,158 2,912 0 2,549 -
-
Net Worth 0 37,163 15,999 23,379 19,799 0 17,612 -
Dividend
31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 30/09/12 CAGR
Net Worth 0 37,163 15,999 23,379 19,799 0 17,612 -
NOSH 590,421 412,933 200,000 333,999 330,000 258,965 251,600 14.01%
Ratio Analysis
31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 30/09/12 CAGR
NP Margin 0.00% 1.48% 12.94% -1.19% 1.12% 0.00% -32.76% -
ROE 0.00% 0.43% 0.03% -0.71% 0.17% 0.00% -3.57% -
Per Share
31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 30/09/12 CAGR
RPS 0.00 4.14 3.16 1.23 0.89 0.00 0.76 -
EPS 0.00 0.04 0.00 -0.05 0.01 0.00 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.09 0.08 0.07 0.06 0.00 0.07 -
Adjusted Per Share Value based on latest NOSH - 333,999
31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 30/09/12 CAGR
RPS 0.00 2.03 0.75 0.49 0.35 0.00 0.23 -
EPS 0.00 0.02 0.00 -0.02 0.00 0.00 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.044 0.019 0.0277 0.0235 0.00 0.0209 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 30/09/12 CAGR
Date 29/03/19 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 28/09/12 -
Price 0.08 0.145 0.11 0.15 0.16 0.135 0.09 -
P/RPS 0.00 3.50 3.48 12.19 17.93 0.00 11.79 -
P/EPS 0.00 374.22 4,400.00 -300.00 1,600.00 0.00 -36.00 -
EY 0.00 0.27 0.02 -0.33 0.06 0.00 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.61 1.38 2.14 2.67 0.00 1.29 -
Price Multiplier on Announcement Date
31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 30/09/12 CAGR
Date - 29/03/17 28/03/16 31/03/15 20/03/14 - 29/11/12 -
Price 0.00 0.17 0.11 0.14 0.17 0.00 0.09 -
P/RPS 0.00 4.10 3.48 11.38 19.05 0.00 11.79 -
P/EPS 0.00 438.74 4,400.00 -280.00 1,700.00 0.00 -36.00 -
EY 0.00 0.23 0.02 -0.36 0.06 0.00 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.89 1.38 2.00 2.83 0.00 1.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment