[MYEG] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 9.21%
YoY- 73.62%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 119,142 107,442 99,224 70,126 38,973 30,634 20,418 31.15%
PBT 60,442 55,985 54,477 33,408 19,174 13,900 9,530 32.84%
Tax -327 -476 -432 -250 -128 -161 -25 48.48%
NP 60,115 55,509 54,045 33,158 19,046 13,739 9,505 32.78%
-
NP to SH 60,426 56,113 53,902 33,108 19,069 13,739 9,505 32.89%
-
Tax Rate 0.54% 0.85% 0.79% 0.75% 0.67% 1.16% 0.26% -
Total Cost 59,027 51,933 45,179 36,968 19,927 16,895 10,913 29.63%
-
Net Worth 643,557 663,235 512,095 355,201 254,928 165,943 134,614 27.19%
Dividend
30/09/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 50,245 - - - - - -
Div Payout % - 89.54% - - - - - -
Equity
30/09/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 643,557 663,235 512,095 355,201 254,928 165,943 134,614 27.19%
NOSH 3,606,306 3,606,306 3,606,306 2,364,857 1,191,812 597,347 594,062 31.95%
Ratio Analysis
30/09/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 50.46% 51.66% 54.47% 47.28% 48.87% 44.85% 46.55% -
ROE 9.39% 8.46% 10.53% 9.32% 7.48% 8.28% 7.06% -
Per Share
30/09/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.42 2.99 2.75 2.97 3.27 5.13 3.44 -0.08%
EPS 1.70 1.60 1.50 1.40 1.60 2.30 1.60 0.93%
DPS 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1848 0.142 0.1502 0.2139 0.2778 0.2266 -3.09%
Adjusted Per Share Value based on latest NOSH - 2,364,857
30/09/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.56 1.41 1.30 0.92 0.51 0.40 0.27 30.95%
EPS 0.79 0.74 0.71 0.43 0.25 0.18 0.12 33.60%
DPS 0.00 0.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0869 0.0671 0.0466 0.0334 0.0217 0.0176 27.23%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.40 0.965 1.85 2.14 2.79 2.83 0.815 -
P/RPS 40.94 32.23 67.24 72.17 85.32 55.18 23.71 8.76%
P/EPS 80.73 61.72 123.77 152.86 174.38 123.04 50.94 7.33%
EY 1.24 1.62 0.81 0.65 0.57 0.81 1.96 -6.79%
DY 0.00 1.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.58 5.22 13.03 14.25 13.04 10.19 3.60 12.12%
Price Multiplier on Announcement Date
30/09/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/11/19 30/08/18 30/05/17 30/05/16 29/05/15 28/05/14 22/05/13 -
Price 1.18 1.49 2.20 2.05 2.48 2.55 1.32 -
P/RPS 34.51 49.77 79.96 69.13 75.84 49.72 38.41 -1.63%
P/EPS 68.04 95.30 147.19 146.43 155.00 110.87 82.50 -2.91%
EY 1.47 1.05 0.68 0.68 0.65 0.90 1.21 3.03%
DY 0.00 0.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.39 8.06 15.49 13.65 11.59 9.18 5.83 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment