[XOXNET] YoY Quarter Result on 30-Nov-2008 [#4]

Stock
[XOXNET] XOX NETWORKS BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
30-Nov-2008 [#4]
Profit Trend
QoQ- -40.1%
YoY- -73.35%
Quarter Report
Latest QR
Upcoming QR
XOXNET's Result
XOXNET's Financial Summary
View:
Show?
Quarter Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 129,265 85,828 3,344 6,598 7,468 0 -
PBT 1,058 694 -2,493 363 1,481 0 -
Tax -942 -103 57 -12 -164 0 -
NP 116 591 -2,436 351 1,317 0 -
-
NP to SH -412 218 -2,436 351 1,317 0 -
-
Tax Rate 89.04% 14.84% - 3.31% 11.07% - -
Total Cost 129,149 85,237 5,780 6,247 6,151 0 -
-
Net Worth 89,266 31,418 27,793 31,909 29,266 0 -
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 89,266 31,418 27,793 31,909 29,266 0 -
NOSH 686,666 196,363 163,489 159,545 162,592 0 -
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 0.09% 0.69% -72.85% 5.32% 17.64% 0.00% -
ROE -0.46% 0.69% -8.76% 1.10% 4.50% 0.00% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 18.82 43.71 2.05 4.14 4.59 0.00 -
EPS -0.06 0.11 -1.49 0.22 0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.17 0.20 0.18 0.13 0.00%
Adjusted Per Share Value based on latest NOSH - 159,545
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 11.38 7.55 0.29 0.58 0.66 0.00 -
EPS -0.04 0.02 -0.21 0.03 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0786 0.0277 0.0245 0.0281 0.0258 0.13 -9.56%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 - -
Price 0.08 0.15 0.14 0.13 0.29 0.00 -
P/RPS 0.42 0.34 6.84 3.14 6.31 0.00 -
P/EPS -133.33 135.11 -9.40 59.09 35.80 0.00 -
EY -0.75 0.74 -10.64 1.69 2.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.94 0.82 0.65 1.61 0.00 -
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 19/01/12 25/01/11 28/01/10 22/01/09 29/01/08 - -
Price 0.07 0.12 0.15 0.33 0.25 0.00 -
P/RPS 0.37 0.27 7.33 7.98 5.44 0.00 -
P/EPS -116.67 108.09 -10.07 150.00 30.86 0.00 -
EY -0.86 0.93 -9.93 0.67 3.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.88 1.65 1.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment