[WINTONI] YoY Quarter Result on 30-Jun-2012 [#2]

Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -216.08%
YoY- 21.2%
Quarter Report
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,097 6,043 3,793 3,924 1,730 5,906 3,833 -18.81%
PBT -14,040 1,581 -851 -628 -797 -922 -600 69.08%
Tax 0 0 0 0 0 0 -49 -
NP -14,040 1,581 -851 -628 -797 -922 -649 66.88%
-
NP to SH -14,040 1,581 -851 -628 -797 -937 -535 72.34%
-
Tax Rate - 0.00% - - - - - -
Total Cost 15,137 4,462 4,644 4,552 2,527 6,828 4,482 22.47%
-
Net Worth 329,991 47,685 18,448 20,664 20,987 25,903 8,886 82.60%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 329,991 47,685 18,448 20,664 20,987 25,903 8,886 82.60%
NOSH 512,408 509,999 303,928 299,047 295,185 302,258 74,305 37.94%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -1,279.85% 26.16% -22.44% -16.00% -46.07% -15.61% -16.93% -
ROE -4.25% 3.32% -4.61% -3.04% -3.80% -3.62% -6.02% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.21 1.18 1.25 1.31 0.59 1.95 5.16 -41.33%
EPS -2.74 0.31 -0.28 -0.21 -0.27 -0.31 -0.72 24.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.644 0.0935 0.0607 0.0691 0.0711 0.0857 0.1196 32.37%
Adjusted Per Share Value based on latest NOSH - 299,047
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.21 1.18 0.74 0.76 0.34 1.15 0.75 -19.10%
EPS -2.74 0.31 -0.17 -0.12 -0.16 -0.18 -0.10 73.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6433 0.093 0.036 0.0403 0.0409 0.0505 0.0173 82.64%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.335 0.055 0.075 0.14 0.05 0.05 0.08 -
P/RPS 156.48 4.64 6.01 10.67 8.53 2.56 1.55 115.70%
P/EPS -12.23 17.74 -26.79 -66.67 -18.52 -16.13 -11.11 1.61%
EY -8.18 5.64 -3.73 -1.50 -5.40 -6.20 -9.00 -1.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 1.24 2.03 0.70 0.58 0.67 -4.13%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 28/08/13 17/08/12 26/08/11 30/08/10 27/08/09 -
Price 0.22 0.075 0.075 0.12 0.05 0.06 0.09 -
P/RPS 102.76 6.33 6.01 9.15 8.53 3.07 1.74 97.27%
P/EPS -8.03 24.19 -26.79 -57.14 -18.52 -19.35 -12.50 -7.10%
EY -12.45 4.13 -3.73 -1.75 -5.40 -5.17 -8.00 7.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.80 1.24 1.74 0.70 0.70 0.75 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment