[TFP] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 112.77%
YoY- 681.25%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 6,100 15,578 16,434 22,095 31,603 27,351 7,650 -3.70%
PBT -872 -809 132 617 201 1,765 256 -
Tax 0 0 -117 -141 -175 -230 -166 -
NP -872 -809 15 476 26 1,535 90 -
-
NP to SH -826 -778 110 500 64 1,533 103 -
-
Tax Rate - - 88.64% 22.85% 87.06% 13.03% 64.84% -
Total Cost 6,972 16,387 16,419 21,619 31,577 25,816 7,560 -1.33%
-
Net Worth 11,667 12,303 16,404 16,404 32,000 28,239 14,714 -3.79%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 11,667 12,303 16,404 16,404 32,000 28,239 14,714 -3.79%
NOSH 205,059 205,059 205,059 205,059 213,333 201,710 147,142 5.68%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -14.30% -5.19% 0.09% 2.15% 0.08% 5.61% 1.18% -
ROE -7.08% -6.32% 0.67% 3.05% 0.20% 5.43% 0.70% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.97 7.60 8.01 10.77 14.81 13.56 5.20 -8.90%
EPS -0.40 -0.38 0.05 0.24 0.03 0.76 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0569 0.06 0.08 0.08 0.15 0.14 0.10 -8.96%
Adjusted Per Share Value based on latest NOSH - 205,059
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.97 2.48 2.61 3.51 5.03 4.35 1.22 -3.74%
EPS -0.13 -0.12 0.02 0.08 0.01 0.24 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0196 0.0261 0.0261 0.0509 0.0449 0.0234 -3.75%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.165 0.155 0.13 0.165 0.225 0.23 0.16 -
P/RPS 5.55 2.04 1.62 1.53 1.52 1.70 3.08 10.30%
P/EPS -40.96 -40.85 242.34 67.67 750.00 30.26 228.57 -
EY -2.44 -2.45 0.41 1.48 0.13 3.30 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.58 1.63 2.06 1.50 1.64 1.60 10.41%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 17/08/17 18/08/16 19/08/15 25/08/14 20/08/13 16/08/12 -
Price 0.13 0.165 0.13 0.15 0.24 0.33 0.20 -
P/RPS 4.37 2.17 1.62 1.39 1.62 2.43 3.85 2.13%
P/EPS -32.27 -43.49 242.34 61.52 800.00 43.42 285.71 -
EY -3.10 -2.30 0.41 1.63 0.13 2.30 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.75 1.63 1.88 1.60 2.36 2.00 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment