[JFTECH] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 103.55%
YoY- -96.27%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 5,083 6,024 6,680 4,792 4,497 3,774 2,328 13.89%
PBT -687 -4,096 2,230 148 654 382 -554 3.64%
Tax 31 86 -68 -121 70 -134 11 18.83%
NP -656 -4,010 2,162 27 724 248 -543 3.19%
-
NP to SH -656 -4,010 2,162 27 724 248 -543 3.19%
-
Tax Rate - - 3.05% 81.76% -10.70% 35.08% - -
Total Cost 5,739 10,034 4,518 4,765 3,773 3,526 2,871 12.23%
-
Net Worth 31,226 28,287 30,239 25,650 2,460,329 22,233 21,656 6.28%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 1,050 - 2,520 - 635 619 - -
Div Payout % 0.00% - 116.56% - 87.72% 250.00% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 31,226 28,287 30,239 25,650 2,460,329 22,233 21,656 6.28%
NOSH 210,000 210,000 126,000 135,000 127,017 123,999 126,279 8.84%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -12.91% -66.57% 32.37% 0.56% 16.10% 6.57% -23.32% -
ROE -2.10% -14.18% 7.15% 0.11% 0.03% 1.12% -2.51% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.42 2.87 5.30 3.55 3.54 3.04 1.84 4.67%
EPS -0.31 -1.91 1.72 0.02 0.57 0.20 -0.43 -5.30%
DPS 0.50 0.00 2.00 0.00 0.50 0.50 0.00 -
NAPS 0.1487 0.1347 0.24 0.19 19.37 0.1793 0.1715 -2.34%
Adjusted Per Share Value based on latest NOSH - 135,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.55 0.65 0.72 0.52 0.49 0.41 0.25 14.03%
EPS -0.07 -0.43 0.23 0.00 0.08 0.03 -0.06 2.60%
DPS 0.11 0.00 0.27 0.00 0.07 0.07 0.00 -
NAPS 0.0337 0.0305 0.0326 0.0277 2.6539 0.024 0.0234 6.26%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.75 0.71 1.96 0.64 0.60 0.505 0.185 -
P/RPS 30.99 24.75 36.97 18.03 16.95 16.59 10.04 20.65%
P/EPS -240.09 -37.18 114.23 3,200.00 105.26 252.50 -43.02 33.16%
EY -0.42 -2.69 0.88 0.03 0.95 0.40 -2.32 -24.77%
DY 0.67 0.00 1.02 0.00 0.83 0.99 0.00 -
P/NAPS 5.04 5.27 8.17 3.37 0.03 2.82 1.08 29.25%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 28/08/17 23/08/16 24/08/15 25/08/14 29/08/13 -
Price 0.745 0.92 2.00 0.56 0.625 0.525 0.22 -
P/RPS 30.78 32.07 37.72 15.78 17.65 17.25 11.93 17.10%
P/EPS -238.49 -48.18 116.56 2,800.00 109.65 262.50 -51.16 29.23%
EY -0.42 -2.08 0.86 0.04 0.91 0.38 -1.95 -22.56%
DY 0.67 0.00 1.00 0.00 0.80 0.95 0.00 -
P/NAPS 5.01 6.83 8.33 2.95 0.03 2.93 1.28 25.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment