[JFTECH] YoY Quarter Result on 30-Sep-2017 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 6.98%
YoY- 55.13%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 9,142 6,439 7,376 7,005 6,251 5,469 4,499 12.53%
PBT 4,047 1,908 2,901 2,437 1,587 2,076 1,013 25.93%
Tax -40 -99 -70 -124 -96 0 -6 37.14%
NP 4,007 1,809 2,831 2,313 1,491 2,076 1,007 25.85%
-
NP to SH 4,007 1,809 2,831 2,313 1,491 2,076 1,007 25.85%
-
Tax Rate 0.99% 5.19% 2.41% 5.09% 6.05% 0.00% 0.59% -
Total Cost 5,135 4,630 4,545 4,692 4,760 3,393 3,492 6.63%
-
Net Worth 88,810 32,717 31,122 32,759 25,271 2,644,698 2,360,156 -42.08%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 88,810 32,717 31,122 32,759 25,271 2,644,698 2,360,156 -42.08%
NOSH 225,749 210,000 210,000 126,000 126,355 125,818 125,874 10.21%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 43.83% 28.09% 38.38% 33.02% 23.85% 37.96% 22.38% -
ROE 4.51% 5.53% 9.10% 7.06% 5.90% 0.08% 0.04% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.10 3.07 3.51 5.56 4.95 4.35 3.57 2.33%
EPS 1.80 0.86 1.35 1.84 1.18 1.65 0.80 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3982 0.1558 0.1482 0.26 0.20 21.02 18.75 -47.34%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.85 0.60 0.69 0.65 0.58 0.51 0.42 12.45%
EPS 0.37 0.17 0.26 0.21 0.14 0.19 0.09 26.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0304 0.0289 0.0304 0.0235 2.4564 2.1921 -42.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 3.52 0.78 0.965 2.08 0.67 0.655 0.47 -
P/RPS 85.87 25.44 27.47 37.41 13.54 15.07 13.15 36.67%
P/EPS 195.92 90.55 71.58 113.31 56.78 39.70 58.75 22.20%
EY 0.51 1.10 1.40 0.88 1.76 2.52 1.70 -18.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.84 5.01 6.51 8.00 3.35 0.03 0.03 157.73%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 17/11/20 29/11/19 23/11/18 28/11/17 22/11/16 20/11/15 24/11/14 -
Price 4.30 1.22 0.905 2.13 0.54 0.69 0.495 -
P/RPS 104.90 39.79 25.77 38.31 10.92 15.87 13.85 40.09%
P/EPS 239.34 141.63 67.13 116.03 45.76 41.82 61.88 25.26%
EY 0.42 0.71 1.49 0.86 2.19 2.39 1.62 -20.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.80 7.83 6.11 8.19 2.70 0.03 0.03 166.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment