[INNITY] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 61.5%
YoY- -1227.69%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 28,033 27,614 32,739 27,325 22,575 35,720 25,492 1.59%
PBT -3,953 -1,642 175 253 -1,813 1,358 402 -
Tax 206 -268 -168 -466 -77 -374 -353 -
NP -3,747 -1,910 7 -213 -1,890 984 49 -
-
NP to SH -3,246 -733 65 -108 -1,543 854 188 -
-
Tax Rate - - 96.00% 184.19% - 27.54% 87.81% -
Total Cost 31,780 29,524 32,732 27,538 24,465 34,736 25,443 3.77%
-
Net Worth 33,596 36,955 39,437 35,356 31,053 34,504 32,358 0.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 33,596 36,955 39,437 35,356 31,053 34,504 32,358 0.62%
NOSH 139,403 139,403 139,403 139,403 139,103 139,103 138,403 0.11%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -13.37% -6.92% 0.02% -0.78% -8.37% 2.75% 0.19% -
ROE -9.66% -1.98% 0.16% -0.31% -4.97% 2.48% 0.58% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.11 19.81 23.49 19.63 16.23 25.74 18.42 1.47%
EPS -2.33 -1.08 0.05 -0.08 -1.11 0.62 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.2651 0.2829 0.254 0.2232 0.2486 0.2338 0.50%
Adjusted Per Share Value based on latest NOSH - 139,403
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.11 19.81 23.49 19.60 16.19 25.62 18.29 1.59%
EPS -2.33 -1.08 0.05 -0.08 -1.11 0.61 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.2651 0.2829 0.2536 0.2228 0.2475 0.2321 0.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.44 0.38 0.485 0.60 0.405 0.43 0.64 -
P/RPS 2.19 1.92 2.07 3.06 2.50 1.67 3.47 -7.37%
P/EPS -18.90 -72.27 1,040.16 -773.32 -36.52 69.89 471.16 -
EY -5.29 -1.38 0.10 -0.13 -2.74 1.43 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.43 1.71 2.36 1.81 1.73 2.74 -6.50%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 23/08/22 26/08/21 24/08/20 26/08/19 20/08/18 -
Price 0.395 0.385 0.455 0.63 0.35 0.46 0.65 -
P/RPS 1.96 1.94 1.94 3.21 2.16 1.79 3.53 -9.33%
P/EPS -16.96 -73.22 975.82 -811.98 -31.56 74.76 478.52 -
EY -5.89 -1.37 0.10 -0.12 -3.17 1.34 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.45 1.61 2.48 1.57 1.85 2.78 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment