[INNITY] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -571.6%
YoY- -328.21%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 21,313 25,220 24,520 22,591 21,297 13,419 10,770 12.03%
PBT -4,380 -1,254 -501 -3,695 -521 -547 -766 33.68%
Tax 177 92 -460 0 -362 -170 -44 -
NP -4,203 -1,162 -961 -3,695 -883 -717 -810 31.54%
-
NP to SH -3,679 -1,042 -1,052 -3,537 -826 -725 -763 29.94%
-
Tax Rate - - - - - - - -
Total Cost 25,516 26,382 25,481 26,286 22,180 14,136 11,580 14.05%
-
Net Worth 32,511 33,204 31,915 31,694 29,369 26,476 25,493 4.13%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 32,511 33,204 31,915 31,694 29,369 26,476 25,493 4.13%
NOSH 139,103 138,933 138,403 138,403 138,403 138,403 138,403 0.08%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -19.72% -4.61% -3.92% -16.36% -4.15% -5.34% -7.52% -
ROE -11.32% -3.14% -3.30% -11.16% -2.81% -2.74% -2.99% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.33 18.19 17.72 16.32 15.39 9.70 7.78 11.95%
EPS -2.65 -0.75 -0.76 -2.56 -0.60 -0.52 -0.55 29.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2338 0.2395 0.2306 0.229 0.2122 0.1913 0.1842 4.05%
Adjusted Per Share Value based on latest NOSH - 138,403
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.29 18.09 17.59 16.21 15.28 9.63 7.73 12.02%
EPS -2.64 -0.75 -0.75 -2.54 -0.59 -0.52 -0.55 29.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2332 0.2382 0.2289 0.2274 0.2107 0.1899 0.1829 4.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.325 0.565 0.745 0.70 0.70 0.36 0.39 -
P/RPS 2.12 3.11 4.21 4.29 4.55 3.71 5.01 -13.34%
P/EPS -12.28 -75.17 -98.01 -27.39 -117.29 -68.72 -70.74 -25.29%
EY -8.14 -1.33 -1.02 -3.65 -0.85 -1.46 -1.41 33.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.36 3.23 3.06 3.30 1.88 2.12 -6.78%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 17/06/20 24/05/19 24/05/18 24/05/17 25/05/16 21/05/15 29/05/14 -
Price 0.42 0.46 0.775 0.75 0.65 0.36 0.47 -
P/RPS 2.74 2.53 4.37 4.59 4.22 3.71 6.04 -12.33%
P/EPS -15.87 -61.20 -101.96 -29.35 -108.91 -68.72 -85.26 -24.41%
EY -6.30 -1.63 -0.98 -3.41 -0.92 -1.46 -1.17 32.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.92 3.36 3.28 3.06 1.88 2.55 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment