[KGB] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[KGB] KELINGTON GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -57.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGB's Result
KGB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 38,165 24,542 18,995 10,781 52.40%
PBT 1,942 2,657 3,977 1,357 12.69%
Tax -431 -232 -966 -412 1.51%
NP 1,511 2,425 3,011 945 16.93%
-
NP to SH 1,966 2,102 3,011 945 27.65%
-
Tax Rate 22.19% 8.73% 24.29% 30.36% -
Total Cost 36,654 22,117 15,984 9,836 55.03%
-
Net Worth 61,206 31,905 28,191 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 61,206 31,905 28,191 0 -
NOSH 100,306 64,676 65,032 65,172 15.45%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 3.96% 9.88% 15.85% 8.77% -
ROE 3.21% 6.59% 10.68% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 38.05 37.95 29.21 16.54 32.00%
EPS 1.96 3.25 4.63 1.45 10.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6102 0.4933 0.4335 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,172
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 5.51 3.55 2.74 1.56 52.29%
EPS 0.28 0.30 0.43 0.14 25.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.0461 0.0407 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/11 30/09/10 - - -
Price 0.40 0.73 0.00 0.00 -
P/RPS 1.05 1.92 0.00 0.00 -
P/EPS 20.41 22.46 0.00 0.00 -
EY 4.90 4.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.48 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 17/11/11 29/11/10 24/11/09 - -
Price 0.44 0.70 0.00 0.00 -
P/RPS 1.16 1.84 0.00 0.00 -
P/EPS 22.45 21.54 0.00 0.00 -
EY 4.45 4.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment