[OVERSEA] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -155.34%
YoY--%
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Revenue 21,092 21,453 21,217 12,194 0 -
PBT 3,016 1,292 1,786 -1,175 0 -
Tax -273 -233 -534 320 0 -
NP 2,743 1,059 1,252 -855 0 -
-
NP to SH 2,774 1,101 1,252 -855 0 -
-
Tax Rate 9.05% 18.03% 29.90% - - -
Total Cost 18,349 20,394 19,965 13,049 0 -
-
Net Worth 51,552 53,826 52,627 51,299 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Net Worth 51,552 53,826 52,627 51,299 0 -
NOSH 245,486 244,666 239,215 244,285 0 -
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
NP Margin 13.00% 4.94% 5.90% -7.01% 0.00% -
ROE 5.38% 2.05% 2.38% -1.67% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 8.59 8.77 8.87 4.99 0.00 -
EPS 1.13 0.45 0.51 -0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 244,285
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 0.93 0.94 0.93 0.54 0.00 -
EPS 0.12 0.05 0.05 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0236 0.0231 0.0225 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 30/09/13 28/09/12 30/09/11 30/06/10 - -
Price 0.11 0.125 0.10 0.19 0.00 -
P/RPS 1.28 1.43 1.13 3.81 0.00 -
P/EPS 9.73 27.78 19.11 -54.29 0.00 -
EY 10.27 3.60 5.23 -1.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.45 0.90 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 20/11/13 26/11/12 29/11/11 24/08/10 - -
Price 0.125 0.115 0.12 0.19 0.00 -
P/RPS 1.45 1.31 1.35 3.81 0.00 -
P/EPS 11.06 25.56 22.93 -54.29 0.00 -
EY 9.04 3.91 4.36 -1.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.55 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment