[EAH] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 104.79%
YoY- 237.8%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 9,564 45,625 13,054 9,618 6,529 0 -
PBT 2,081 3,871 1,921 5,077 837 0 -
Tax -811 -180 -5 0 -1 0 -
NP 1,270 3,691 1,916 5,077 836 0 -
-
NP to SH 1,256 3,444 1,227 2,824 836 0 -
-
Tax Rate 38.97% 4.65% 0.26% 0.00% 0.12% - -
Total Cost 8,294 41,934 11,138 4,541 5,693 0 -
-
Net Worth 117,226 68,029 55,215 42,096 22,392 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 117,226 68,029 55,215 42,096 22,392 0 -
NOSH 837,333 425,185 306,749 175,403 149,285 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 13.28% 8.09% 14.68% 52.79% 12.80% 0.00% -
ROE 1.07% 5.06% 2.22% 6.71% 3.73% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.14 10.73 4.26 5.48 4.37 0.00 -
EPS 0.15 0.81 0.40 1.61 0.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.18 0.24 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 175,403
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.15 0.71 0.20 0.15 0.10 0.00 -
EPS 0.02 0.05 0.02 0.04 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0182 0.0105 0.0086 0.0065 0.0035 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.16 0.135 0.15 0.18 0.39 0.00 -
P/RPS 14.01 1.26 3.52 3.28 8.92 0.00 -
P/EPS 106.67 16.67 37.50 11.18 69.64 0.00 -
EY 0.94 6.00 2.67 8.94 1.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.84 0.83 0.75 2.60 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/11/14 18/11/13 29/11/12 25/11/11 30/11/10 - -
Price 0.135 0.175 0.14 0.20 0.43 0.00 -
P/RPS 11.82 1.63 3.29 3.65 9.83 0.00 -
P/EPS 90.00 21.60 35.00 12.42 76.79 0.00 -
EY 1.11 4.63 2.86 8.05 1.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.09 0.78 0.83 2.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment