[EAH] YoY Quarter Result on 31-Mar-2011 [#1]

Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 803.16%
YoY- 23.01%
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 12,049 11,284 11,583 11,334 5,438 0 -
PBT 1,974 1,708 3,138 1,717 1,395 0 -
Tax -164 0 0 -1 0 0 -
NP 1,810 1,708 3,138 1,716 1,395 0 -
-
NP to SH 1,767 1,491 2,084 1,716 1,395 0 -
-
Tax Rate 8.31% 0.00% 0.00% 0.06% 0.00% - -
Total Cost 10,239 9,576 8,445 9,618 4,043 0 -
-
Net Worth 71,521 59,640 49,898 24,735 7,307 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 71,521 59,640 49,898 24,735 7,307 0 -
NOSH 420,714 426,000 293,521 154,594 66,428 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 15.02% 15.14% 27.09% 15.14% 25.65% 0.00% -
ROE 2.47% 2.50% 4.18% 6.94% 19.09% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.86 2.65 3.95 7.33 8.19 0.00 -
EPS 0.42 0.35 0.71 1.11 2.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.14 0.17 0.16 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,594
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.19 0.17 0.18 0.18 0.08 0.00 -
EPS 0.03 0.02 0.03 0.03 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0092 0.0077 0.0038 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - - -
Price 0.175 0.13 0.19 0.28 0.00 0.00 -
P/RPS 6.11 4.91 4.81 3.82 0.00 0.00 -
P/EPS 41.67 37.14 26.76 25.23 0.00 0.00 -
EY 2.40 2.69 3.74 3.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.93 1.12 1.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/05/14 31/05/13 31/05/12 27/05/11 08/07/10 - -
Price 0.125 0.135 0.16 0.27 0.00 0.00 -
P/RPS 4.36 5.10 4.05 3.68 0.00 0.00 -
P/EPS 29.76 38.57 22.54 24.32 0.00 0.00 -
EY 3.36 2.59 4.44 4.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 0.94 1.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment