[MGRC] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 257 1,068 4,766 1,479 0 -
PBT -958 -1,581 1,386 47 0 -
Tax -10 -22 -39 -11 0 -
NP -968 -1,603 1,347 36 0 -
-
NP to SH -968 -1,603 1,347 36 0 -
-
Tax Rate - - 2.81% 23.40% - -
Total Cost 1,225 2,671 3,419 1,443 0 -
-
Net Worth 20,313 29,080 32,714 13,795 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 20,313 29,080 32,714 13,795 0 -
NOSH 94,567 94,294 94,195 71,999 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -376.65% -150.09% 28.26% 2.43% 0.00% -
ROE -4.77% -5.51% 4.12% 0.26% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.27 1.13 5.06 2.05 0.00 -
EPS -1.03 -1.70 1.43 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2148 0.3084 0.3473 0.1916 0.00 -
Adjusted Per Share Value based on latest NOSH - 71,999
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.19 0.78 3.47 1.08 0.00 -
EPS -0.71 -1.17 0.98 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.2119 0.2384 0.1005 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/06/13 29/06/12 30/06/11 - - -
Price 0.48 0.50 0.725 0.00 0.00 -
P/RPS 176.62 44.15 14.33 0.00 0.00 -
P/EPS -46.89 -29.41 50.70 0.00 0.00 -
EY -2.13 -3.40 1.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.62 2.09 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/13 28/08/12 22/08/11 30/09/10 - -
Price 0.455 0.64 0.72 0.00 0.00 -
P/RPS 167.43 56.51 14.23 0.00 0.00 -
P/EPS -44.45 -37.65 50.35 0.00 0.00 -
EY -2.25 -2.66 1.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.08 2.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment