[SCC] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -68.69%
YoY- 392.49%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 13,707 12,768 14,002 10,714 13,704 13,227 14,075 -0.44%
PBT -442 -211 939 -66 773 752 1,169 -
Tax -86 -53 -316 -147 -344 -357 -368 -21.49%
NP -528 -264 623 -213 429 395 801 -
-
NP to SH -577 -262 623 -213 429 395 801 -
-
Tax Rate - - 33.65% - 44.50% 47.47% 31.48% -
Total Cost 14,235 13,032 13,379 10,927 13,275 12,832 13,274 1.17%
-
Net Worth 47,034 45,721 45,552 44,352 43,449 42,828 40,936 2.33%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 2,399 2,399 -
Div Payout % - - - - - 607.53% 299.59% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 47,034 45,721 45,552 44,352 43,449 42,828 40,936 2.33%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -3.85% -2.07% 4.45% -1.99% 3.13% 2.99% 5.69% -
ROE -1.23% -0.57% 1.37% -0.48% 0.99% 0.92% 1.96% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.71 9.05 9.92 7.59 9.71 9.37 9.97 -0.43%
EPS -0.37 -0.19 0.44 -0.15 0.30 0.28 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 1.70 1.70 -
NAPS 0.3332 0.3239 0.3227 0.3142 0.3078 0.3034 0.29 2.33%
Adjusted Per Share Value based on latest NOSH - 141,160
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.71 9.05 9.92 7.59 9.71 9.37 9.97 -0.43%
EPS -0.37 -0.19 0.44 -0.15 0.30 0.28 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 1.70 1.70 -
NAPS 0.3332 0.3239 0.3227 0.3142 0.3078 0.3034 0.29 2.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.32 0.36 0.34 0.39 0.385 0.515 0.50 -
P/RPS 3.30 3.98 3.43 5.14 3.97 5.50 5.01 -6.71%
P/EPS -78.29 -193.96 77.04 -258.46 126.68 184.05 88.12 -
EY -1.28 -0.52 1.30 -0.39 0.79 0.54 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 3.30 3.40 -
P/NAPS 0.96 1.11 1.05 1.24 1.25 1.70 1.72 -9.25%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 26/05/23 25/05/22 27/05/21 28/05/20 28/05/19 28/05/18 -
Price 0.295 0.335 0.36 0.39 0.40 0.525 0.495 -
P/RPS 3.04 3.70 3.63 5.14 4.12 5.60 4.96 -7.82%
P/EPS -72.17 -180.49 81.57 -258.46 131.62 187.62 87.23 -
EY -1.39 -0.55 1.23 -0.39 0.76 0.53 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 3.24 3.43 -
P/NAPS 0.89 1.03 1.12 1.24 1.30 1.73 1.71 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment