[HHHCORP] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 15.96%
YoY- 149.35%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 27,119 17,695 20,840 12,126 6,263 11,653 13,423 12.42%
PBT 2,224 1,132 3,958 1,471 -2,487 642 938 15.46%
Tax -1,519 -334 -1,009 -215 43 -266 -2 201.75%
NP 705 798 2,949 1,256 -2,444 376 936 -4.60%
-
NP to SH 701 689 2,958 1,206 -2,444 381 954 -5.00%
-
Tax Rate 68.30% 29.51% 25.49% 14.62% - 41.43% 0.21% -
Total Cost 26,414 16,897 17,891 10,870 8,707 11,277 12,487 13.28%
-
Net Worth 90,855 86,905 79,005 65,837 62,732 59,627 56,661 8.17%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 90,855 86,905 79,005 65,837 62,732 59,627 56,661 8.17%
NOSH 399,138 399,138 399,138 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.60% 4.51% 14.15% 10.36% -39.02% 3.23% 6.97% -
ROE 0.77% 0.79% 3.74% 1.83% -3.90% 0.64% 1.68% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.87 4.48 5.28 3.68 1.90 3.52 4.03 9.28%
EPS 0.18 0.17 0.75 0.37 -0.74 0.12 0.29 -7.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.20 0.20 0.19 0.18 0.17 5.16%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.97 4.55 5.36 3.12 1.61 3.00 3.45 12.42%
EPS 0.18 0.18 0.76 0.31 -0.63 0.10 0.25 -5.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2336 0.2235 0.2032 0.1693 0.1613 0.1533 0.1457 8.17%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.155 0.135 0.11 0.135 0.095 0.10 0.09 -
P/RPS 2.26 3.01 2.09 3.66 5.01 2.84 2.23 0.22%
P/EPS 87.35 77.40 14.69 36.85 -12.83 86.95 31.44 18.54%
EY 1.14 1.29 6.81 2.71 -7.79 1.15 3.18 -15.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.55 0.68 0.50 0.56 0.53 3.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 24/08/23 26/08/22 24/08/21 24/08/20 22/08/19 23/08/18 -
Price 0.145 0.135 0.15 0.165 0.115 0.13 0.095 -
P/RPS 2.11 3.01 2.84 4.48 6.06 3.70 2.36 -1.84%
P/EPS 81.71 77.40 20.03 45.04 -15.54 113.03 33.19 16.18%
EY 1.22 1.29 4.99 2.22 -6.44 0.88 3.01 -13.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.75 0.83 0.61 0.72 0.56 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment