[HHHCORP] YoY Quarter Result on 31-Dec-2012 [#4]

Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -183.67%
YoY--%
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 4,597 8,598 12,447 11,054 0 -
PBT -1,798 -17 592 -1,461 0 -
Tax 370 177 -10 -414 0 -
NP -1,428 160 582 -1,875 0 -
-
NP to SH -1,425 160 582 -1,875 0 -
-
Tax Rate - - 1.69% - - -
Total Cost 6,025 8,438 11,865 12,929 0 -
-
Net Worth 53,328 56,661 46,662 40,324 0 -
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 53,328 56,661 46,662 40,324 0 -
NOSH 333,301 333,301 333,301 333,301 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -31.06% 1.86% 4.68% -16.96% 0.00% -
ROE -2.67% 0.28% 1.25% -4.65% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.38 2.58 3.73 3.84 0.00 -
EPS -0.43 0.05 0.17 -0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.14 0.14 0.10 12.45%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.18 2.21 3.20 2.84 0.00 -
EPS -0.37 0.04 0.15 -0.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1371 0.1457 0.12 0.1037 0.10 8.20%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 - -
Price 0.095 0.125 0.145 0.17 0.00 -
P/RPS 6.89 4.85 3.88 4.43 0.00 -
P/EPS -22.22 260.39 83.04 -26.11 0.00 -
EY -4.50 0.38 1.20 -3.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 1.04 1.21 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 - -
Price 0.075 0.13 0.165 0.145 0.00 -
P/RPS 5.44 5.04 4.42 3.78 0.00 -
P/EPS -17.54 270.81 94.49 -22.27 0.00 -
EY -5.70 0.37 1.06 -4.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.76 1.18 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment