[CAREPLS] YoY Quarter Result on 31-Jul-2011 [#2]

Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 435.43%
YoY- 27.47%
Quarter Report
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Revenue 80,551 53,305 45,197 12,407 11,086 33.18%
PBT -2,645 1,996 3,811 2,162 1,002 -
Tax -224 -315 -282 0 800 -
NP -2,869 1,681 3,529 2,162 1,802 -
-
NP to SH -3,412 60 1,720 2,297 1,802 -
-
Tax Rate - 15.78% 7.40% 0.00% -79.84% -
Total Cost 83,420 51,624 41,668 10,245 9,284 37.33%
-
Net Worth 93,269 52,770 52,627 33,295 0 -
Dividend
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Net Worth 93,269 52,770 52,627 33,295 0 -
NOSH 483,259 300,000 238,888 210,733 36,257 45.38%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
NP Margin -3.56% 3.15% 7.81% 17.43% 16.25% -
ROE -3.66% 0.11% 3.27% 6.90% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 16.67 17.77 18.92 5.89 30.58 -8.39%
EPS -0.71 0.02 0.72 1.09 4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1759 0.2203 0.158 0.00 -
Adjusted Per Share Value based on latest NOSH - 210,733
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 14.06 9.30 7.89 2.17 1.93 33.23%
EPS -0.60 0.01 0.30 0.40 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1628 0.0921 0.0918 0.0581 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 30/06/17 30/06/16 30/06/15 29/07/11 - -
Price 0.41 0.335 0.73 0.475 0.00 -
P/RPS 2.46 1.89 3.86 8.07 0.00 -
P/EPS -58.07 1,675.00 101.39 43.58 0.00 -
EY -1.72 0.06 0.99 2.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.90 3.31 3.01 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 30/08/17 26/08/16 26/08/15 27/09/11 - -
Price 0.33 0.31 0.425 0.29 0.00 -
P/RPS 1.98 1.74 2.25 4.93 0.00 -
P/EPS -46.74 1,550.00 59.03 26.61 0.00 -
EY -2.14 0.06 1.69 3.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.76 1.93 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment