[CAREPLS] YoY Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
27-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 535.43%
YoY- -4.35%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Revenue 167,592 102,358 89,798 22,967 23,326 32.96%
PBT 3,745 4,473 8,571 2,736 2,385 6.73%
Tax -418 -622 -344 -145 465 -
NP 3,327 3,851 8,227 2,591 2,850 2.26%
-
NP to SH 346 858 4,221 2,726 2,850 -26.26%
-
Tax Rate 11.16% 13.91% 4.01% 5.30% -19.50% -
Total Cost 164,265 98,507 81,571 20,376 20,476 35.10%
-
Net Worth 93,269 68,600 52,535 33,131 0 -
Dividend
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Net Worth 93,269 68,600 52,535 33,131 0 -
NOSH 483,259 390,000 238,474 209,692 36,259 45.38%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
NP Margin 1.99% 3.76% 9.16% 11.28% 12.22% -
ROE 0.37% 1.25% 8.03% 8.23% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 34.68 26.25 37.66 10.95 64.33 -8.54%
EPS 0.07 0.22 1.77 1.30 7.86 -49.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1759 0.2203 0.158 0.00 -
Adjusted Per Share Value based on latest NOSH - 210,733
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
RPS 23.92 14.61 12.82 3.28 3.33 32.96%
EPS 0.05 0.12 0.60 0.39 0.41 -26.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1331 0.0979 0.075 0.0473 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 30/06/17 30/06/16 30/06/15 29/07/11 - -
Price 0.41 0.335 0.73 0.475 0.00 -
P/RPS 1.18 1.28 1.94 4.34 0.00 -
P/EPS 572.65 152.27 41.24 36.54 0.00 -
EY 0.17 0.66 2.42 2.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.90 3.31 3.01 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/07/11 31/07/10 CAGR
Date 30/08/17 26/08/16 26/08/15 27/09/11 - -
Price 0.33 0.31 0.425 0.29 0.00 -
P/RPS 0.95 1.18 1.13 2.65 0.00 -
P/EPS 460.91 140.91 24.01 22.31 0.00 -
EY 0.22 0.71 4.16 4.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.76 1.93 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment