[SMTRACK] YoY Quarter Result on 30-Sep-2011 [#4]

Stock
[SMTRACK] SMTRACK BERHAD
Announcement Date
04-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ- 24.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMTRACK's Result
SMTRACK's Financial Summary
View:
Show?
Quarter Result
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 45 711 15 196 0 -
PBT 275 -11,753 -1,352 -908 0 -
Tax 1 0 0 0 0 -
NP 276 -11,753 -1,352 -908 0 -
-
NP to SH 311 -11,733 -1,352 -907 0 -
-
Tax Rate -0.36% - - - - -
Total Cost -231 12,464 1,367 1,104 0 -
-
Net Worth 16,963 24,963 40,559 43,082 0 -
Dividend
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 16,963 24,963 40,559 43,082 0 -
NOSH 282,727 226,943 225,333 226,749 0 -
Ratio Analysis
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 613.33% -1,653.02% -9,013.33% -463.27% 0.00% -
ROE 1.83% -47.00% -3.33% -2.11% 0.00% -
Per Share
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.02 0.31 0.01 0.09 0.00 -
EPS 0.11 -5.17 -0.60 -0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.11 0.18 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 226,749
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 0.05 0.00 0.01 0.00 -
EPS 0.02 -0.89 -0.10 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0128 0.0189 0.0307 0.0326 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/15 30/09/13 28/09/12 30/09/11 - -
Price 0.075 0.09 0.23 0.265 0.00 -
P/RPS 471.21 28.73 3,455.11 306.58 0.00 -
P/EPS 68.18 -1.74 -38.33 -66.25 0.00 -
EY 1.47 -57.44 -2.61 -1.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.82 1.28 1.39 0.00 -
Price Multiplier on Announcement Date
31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/05/15 22/11/13 26/11/12 04/11/11 - -
Price 0.125 0.10 0.21 0.28 0.00 -
P/RPS 785.35 31.92 3,154.67 323.93 0.00 -
P/EPS 113.64 -1.93 -35.00 -70.00 0.00 -
EY 0.88 -51.70 -2.86 -1.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.91 1.17 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment