[OCK] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 21.17%
YoY- -16.79%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 114,011 70,273 43,430 33,317 33,353 0 -
PBT 9,420 6,691 4,590 4,147 4,442 0 -
Tax -2,812 -1,671 -1,191 -1,038 -1,062 0 -
NP 6,608 5,020 3,399 3,109 3,380 0 -
-
NP to SH 5,457 5,133 3,023 2,621 3,150 0 -
-
Tax Rate 29.85% 24.97% 25.95% 25.03% 23.91% - -
Total Cost 107,403 65,253 40,031 30,208 29,973 0 -
-
Net Worth 347,982 195,794 136,331 62,281 598 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 347,982 195,794 136,331 62,281 598 0 -
NOSH 790,869 529,175 296,372 259,504 4,274 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.80% 7.14% 7.83% 9.33% 10.13% 0.00% -
ROE 1.57% 2.62% 2.22% 4.21% 526.36% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.42 13.28 14.65 12.84 780.25 0.00 -
EPS 0.69 0.97 1.02 1.01 73.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.37 0.46 0.24 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,504
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.73 6.61 4.09 3.13 3.14 0.00 -
EPS 0.51 0.48 0.28 0.25 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3274 0.1842 0.1283 0.0586 0.0006 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - - -
Price 0.81 0.83 1.42 0.55 0.00 0.00 -
P/RPS 5.62 6.25 9.69 4.28 0.00 0.00 -
P/EPS 117.39 85.57 139.22 54.46 0.00 0.00 -
EY 0.85 1.17 0.72 1.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.24 3.09 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/16 26/08/15 28/08/14 27/08/13 29/08/12 - -
Price 0.785 0.71 1.40 0.61 0.48 0.00 -
P/RPS 5.45 5.35 9.55 4.75 0.06 0.00 -
P/EPS 113.77 73.20 137.25 60.40 0.65 0.00 -
EY 0.88 1.37 0.73 1.66 153.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.92 3.04 2.54 3.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment