[OCK] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -4.3%
YoY- 273.52%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 381,922 232,293 166,332 137,480 33,353 83.87%
PBT 40,628 26,506 21,402 17,491 4,442 73.83%
Tax -11,383 -7,231 -5,696 -4,652 -1,062 80.86%
NP 29,245 19,275 15,706 12,839 3,380 71.44%
-
NP to SH 26,575 17,701 14,197 11,766 3,150 70.36%
-
Tax Rate 28.02% 27.28% 26.61% 26.60% 23.91% -
Total Cost 352,677 213,018 150,626 124,641 29,973 85.13%
-
Net Worth 347,982 195,794 136,331 62,281 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 347,982 195,794 136,331 62,281 0 -
NOSH 790,869 529,175 296,372 259,504 4,274 268.49%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.66% 8.30% 9.44% 9.34% 10.13% -
ROE 7.64% 9.04% 10.41% 18.89% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 48.29 43.90 56.12 52.98 780.25 -50.09%
EPS 3.36 3.35 4.79 4.53 73.69 -53.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.37 0.46 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 259,504
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 35.62 21.66 15.51 12.82 3.11 83.88%
EPS 2.48 1.65 1.32 1.10 0.29 70.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3245 0.1826 0.1271 0.0581 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 0.81 0.83 1.42 0.55 0.00 -
P/RPS 1.68 1.89 2.53 1.04 0.00 -
P/EPS 24.11 24.81 29.64 12.13 0.00 -
EY 4.15 4.03 3.37 8.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.24 3.09 2.29 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/16 26/08/15 28/08/14 27/08/13 - -
Price 0.785 0.71 1.40 0.61 0.00 -
P/RPS 1.63 1.62 2.49 1.15 0.00 -
P/EPS 23.36 21.23 29.23 13.45 0.00 -
EY 4.28 4.71 3.42 7.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.92 3.04 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment