[OCK] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 84.55%
YoY- 13.05%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 115,840 103,493 134,505 109,783 115,548 97,516 134,406 -9.45%
PBT 9,673 8,234 13,209 15,099 8,742 8,793 11,094 -8.75%
Tax -2,409 -1,484 -5,737 -5,456 -1,607 -1,790 -3,053 -14.64%
NP 7,264 6,750 7,472 9,643 7,135 7,003 8,041 -6.56%
-
NP to SH 6,992 5,335 6,918 7,790 4,221 5,130 6,974 0.17%
-
Tax Rate 24.90% 18.02% 43.43% 36.13% 18.38% 20.36% 27.52% -
Total Cost 108,576 96,743 127,033 100,140 108,413 90,513 126,365 -9.64%
-
Net Worth 453,165 427,021 427,021 409,592 409,592 409,592 427,021 4.05%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 87 -
Div Payout % - - - - - - 1.25% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 453,165 427,021 427,021 409,592 409,592 409,592 427,021 4.05%
NOSH 871,472 871,472 871,472 871,472 871,472 871,472 871,472 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.27% 6.52% 5.56% 8.78% 6.17% 7.18% 5.98% -
ROE 1.54% 1.25% 1.62% 1.90% 1.03% 1.25% 1.63% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.29 11.88 15.43 12.60 13.26 11.19 15.42 -9.45%
EPS 0.80 0.61 0.79 0.89 0.48 0.59 0.80 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.52 0.49 0.49 0.47 0.47 0.47 0.49 4.05%
Adjusted Per Share Value based on latest NOSH - 871,472
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.91 9.75 12.67 10.34 10.88 9.18 12.66 -9.46%
EPS 0.66 0.50 0.65 0.73 0.40 0.48 0.66 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.4268 0.4022 0.4022 0.3858 0.3858 0.3858 0.4022 4.04%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.46 0.58 0.425 0.575 0.675 0.805 0.90 -
P/RPS 3.46 4.88 2.75 4.56 5.09 7.19 5.84 -29.52%
P/EPS 57.33 94.74 53.54 64.33 139.36 136.75 112.46 -36.26%
EY 1.74 1.06 1.87 1.55 0.72 0.73 0.89 56.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.88 1.18 0.87 1.22 1.44 1.71 1.84 -38.92%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 26/02/19 28/11/18 28/08/18 30/05/18 26/02/18 -
Price 0.59 0.435 0.56 0.43 0.625 0.66 0.825 -
P/RPS 4.44 3.66 3.63 3.41 4.71 5.90 5.35 -11.71%
P/EPS 73.54 71.06 70.54 48.10 129.04 112.12 103.09 -20.21%
EY 1.36 1.41 1.42 2.08 0.77 0.89 0.97 25.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.13 0.89 1.14 0.91 1.33 1.40 1.68 -23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment