[SEDANIA] YoY Quarter Result on 31-Dec-2022

Stock
[SEDANIA] SEDANIA INNOVATOR BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -214.55%
YoY- -161.77%
Quarter Report
Latest QR
Upcoming QR
SEDANIA's Result
SEDANIA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Revenue 14,711 14,974 11,660 8,689 52.41%
PBT -2,317 945 1,827 -788 137.09%
Tax -405 -369 -207 191 -
NP -2,722 576 1,620 -597 236.83%
-
NP to SH -2,701 1,353 1,408 -370 390.94%
-
Tax Rate - 39.05% 11.33% - -
Total Cost 17,433 14,398 10,040 9,286 65.55%
-
Net Worth 59,333 61,449 43,071 41,489 33.15%
Dividend
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Net Worth 59,333 61,449 43,071 41,489 33.15%
NOSH 365,352 365,352 347,352 347,352 4.12%
Ratio Analysis
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
NP Margin -18.50% 3.85% 13.89% -6.87% -
ROE -4.55% 2.20% 3.27% -0.89% -
Per Share
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
RPS 4.03 4.18 3.36 2.50 46.54%
EPS -0.74 0.38 0.41 -0.11 359.86%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1715 0.124 0.1194 27.91%
Adjusted Per Share Value based on latest NOSH - 347,352
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
RPS 4.03 4.10 3.19 2.38 52.43%
EPS -0.74 0.37 0.39 -0.10 396.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1682 0.1179 0.1136 33.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Date 29/03/24 29/12/23 31/03/23 30/12/22 -
Price 0.195 0.23 0.205 0.265 -
P/RPS 4.84 5.50 6.11 10.60 -46.60%
P/EPS -26.38 60.91 50.57 -248.87 -83.41%
EY -3.79 1.64 1.98 -0.40 504.91%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.34 1.65 2.22 -38.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/03/23 31/12/22 CAGR
Date 31/05/24 15/03/24 24/05/23 28/02/23 -
Price 0.195 0.19 0.205 0.22 -
P/RPS 4.84 4.55 6.11 8.80 -38.03%
P/EPS -26.38 50.32 50.57 -206.61 -80.74%
EY -3.79 1.99 1.98 -0.48 422.77%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.11 1.65 1.84 -28.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment