[ESAFE] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
16-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -99.49%
YoY- -99.73%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 22,779 29,794 37,793 28,308 30,496 33,423 30,508 -4.74%
PBT -3,379 626 8 25 2,939 1,998 979 -
Tax 12 -138 -12 -18 -342 -486 -69 -
NP -3,367 488 -4 7 2,597 1,512 910 -
-
NP to SH -3,367 488 -4 7 2,597 1,512 910 -
-
Tax Rate - 22.04% 150.00% 72.00% 11.64% 24.32% 7.05% -
Total Cost 26,146 29,306 37,797 28,301 27,899 31,911 29,598 -2.04%
-
Net Worth 56,298 61,592 61,592 65,922 66,163 61,832 59,907 -1.02%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - 2,405 - 4,330 -
Div Payout % - - - - 92.64% - 475.90% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 56,298 61,592 61,592 65,922 66,163 61,832 59,907 -1.02%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -14.78% 1.64% -0.01% 0.02% 8.52% 4.52% 2.98% -
ROE -5.98% 0.79% -0.01% 0.01% 3.93% 2.45% 1.52% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.47 12.38 15.71 11.77 12.68 13.89 12.68 -4.74%
EPS -1.40 0.20 0.00 0.00 1.08 0.63 0.38 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 1.80 -
NAPS 0.234 0.256 0.256 0.274 0.275 0.257 0.249 -1.02%
Adjusted Per Share Value based on latest NOSH - 240,593
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.47 12.38 15.71 11.77 12.68 13.89 12.68 -4.74%
EPS -1.40 0.20 0.00 0.00 1.08 0.63 0.38 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 1.80 -
NAPS 0.234 0.256 0.256 0.274 0.275 0.257 0.249 -1.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.18 0.21 0.195 0.305 0.205 0.195 0.22 -
P/RPS 1.90 1.70 1.24 2.59 1.62 1.40 1.73 1.57%
P/EPS -12.86 103.53 -11,728.95 10,483.02 18.99 31.03 58.17 -
EY -7.77 0.97 -0.01 0.01 5.27 3.22 1.72 -
DY 0.00 0.00 0.00 0.00 4.88 0.00 8.18 -
P/NAPS 0.77 0.82 0.76 1.11 0.75 0.76 0.88 -2.19%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 16/11/23 17/11/22 16/11/21 19/11/20 21/11/19 29/11/18 -
Price 0.145 0.23 0.21 0.315 0.28 0.19 0.22 -
P/RPS 1.53 1.86 1.34 2.68 2.21 1.37 1.73 -2.02%
P/EPS -10.36 113.39 -12,631.17 10,826.72 25.94 30.23 58.17 -
EY -9.65 0.88 -0.01 0.01 3.86 3.31 1.72 -
DY 0.00 0.00 0.00 0.00 3.57 0.00 8.18 -
P/NAPS 0.62 0.90 0.82 1.15 1.02 0.74 0.88 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment