[CABNET] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -61.87%
YoY- -84.68%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 61,537 18,535 10,039 21,748 15,778 13,254 0 -
PBT 1,269 929 -3,812 584 2,953 1,765 0 -
Tax -798 781 258 -184 -713 -646 0 -
NP 471 1,710 -3,554 400 2,240 1,119 0 -
-
NP to SH 471 1,710 -3,555 347 2,265 1,119 0 -
-
Tax Rate 62.88% -84.07% - 31.51% 24.14% 36.60% - -
Total Cost 61,066 16,825 13,593 21,348 13,538 12,135 0 -
-
Net Worth 48,423 44,848 43,507 47,994 40,774 40,649 0 -
Dividend
29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 48,423 44,848 43,507 47,994 40,774 40,649 0 -
NOSH 178,750 178,750 178,750 178,750 178,750 130,000 0 -
Ratio Analysis
29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.77% 9.23% -35.40% 1.84% 14.20% 8.44% 0.00% -
ROE 0.97% 3.81% -8.17% 0.72% 5.55% 2.75% 0.00% -
Per Share
29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 34.43 10.37 5.62 12.17 10.18 10.87 0.00 -
EPS 0.26 0.96 -1.99 0.19 1.46 0.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2709 0.2509 0.2434 0.2685 0.2631 0.3335 0.2531 0.95%
Adjusted Per Share Value based on latest NOSH - 178,750
29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 34.43 10.37 5.62 12.17 8.83 7.41 0.00 -
EPS 0.26 0.96 -1.99 0.19 1.27 0.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2709 0.2509 0.2434 0.2685 0.2281 0.2274 0.2531 0.95%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.245 0.235 0.26 0.23 0.22 0.65 0.00 -
P/RPS 0.71 2.27 4.63 1.89 2.16 5.98 0.00 -
P/EPS 92.98 24.57 -13.07 118.48 15.05 70.80 0.00 -
EY 1.08 4.07 -7.65 0.84 6.64 1.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.94 1.07 0.86 0.84 1.95 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/04/24 27/04/23 25/02/21 27/02/20 25/02/19 23/02/18 - -
Price 0.265 0.215 0.255 0.215 0.235 0.64 0.00 -
P/RPS 0.77 2.07 4.54 1.77 2.31 5.89 0.00 -
P/EPS 100.57 22.47 -12.82 110.75 16.08 69.71 0.00 -
EY 0.99 4.45 -7.80 0.90 6.22 1.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.86 1.05 0.80 0.89 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment