[KAB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[KAB] KINERGY ADVANCEMENT BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -92.93%
YoY- -94.4%
Quarter Report
Latest QR
Upcoming QR
KAB's Result
KAB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 45,079 42,641 40,162 26,308 33,923 38,513 29,865 7.09%
PBT 3,845 951 1,547 215 2,512 4,478 2,114 10.47%
Tax -507 -314 -500 -150 -638 -1,212 -773 -6.78%
NP 3,338 637 1,047 65 1,874 3,266 1,341 16.40%
-
NP to SH 3,352 648 1,385 105 1,875 3,266 1,341 16.48%
-
Tax Rate 13.19% 33.02% 32.32% 69.77% 25.40% 27.07% 36.57% -
Total Cost 41,741 42,004 39,115 26,243 32,049 35,247 28,524 6.54%
-
Net Worth 126,559 125,859 84,154 78,618 53,091 48,000 19,199 36.91%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 126,559 125,859 84,154 78,618 53,091 48,000 19,199 36.91%
NOSH 1,807,994 1,797,994 1,691,895 925,574 354,000 320,000 240,000 39.99%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.40% 1.49% 2.61% 0.25% 5.52% 8.48% 4.49% -
ROE 2.65% 0.51% 1.65% 0.13% 3.53% 6.80% 6.98% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.49 2.37 2.39 2.68 10.22 12.04 12.44 -23.50%
EPS 0.19 0.04 0.08 0.01 0.57 1.02 0.56 -16.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.05 0.08 0.16 0.15 0.08 -2.19%
Adjusted Per Share Value based on latest NOSH - 925,574
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.27 2.15 2.02 1.32 1.71 1.94 1.50 7.14%
EPS 0.17 0.03 0.07 0.01 0.09 0.16 0.07 15.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0634 0.0424 0.0396 0.0267 0.0242 0.0097 36.82%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.33 0.395 0.635 0.855 0.21 0.26 0.00 -
P/RPS 13.24 16.66 26.61 31.94 2.05 2.16 0.00 -
P/EPS 177.99 1,096.00 771.67 8,002.29 37.16 25.47 0.00 -
EY 0.56 0.09 0.13 0.01 2.69 3.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 5.64 12.70 10.69 1.31 1.73 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 23/08/22 24/08/21 28/08/20 20/08/19 16/08/18 31/10/17 -
Price 0.365 0.41 0.415 1.19 0.25 0.255 0.00 -
P/RPS 14.64 17.29 17.39 44.45 2.45 2.12 0.00 -
P/EPS 196.87 1,137.62 504.32 11,137.69 44.24 24.98 0.00 -
EY 0.51 0.09 0.20 0.01 2.26 4.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.21 5.86 8.30 14.88 1.56 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment