[KAB] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[KAB] KINERGY ADVANCEMENT BERHAD
Announcement Date
10-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 65.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAB's Result
KAB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 49,757 31,660 31,066 32,797 0 -
PBT 2,577 2,009 3,279 3,271 0 -
Tax -1,000 -523 -919 -915 0 -
NP 1,577 1,486 2,360 2,356 0 -
-
NP to SH 1,562 1,486 2,366 2,356 0 -
-
Tax Rate 38.80% 26.03% 28.03% 27.97% - -
Total Cost 48,180 30,174 28,706 30,441 0 -
-
Net Worth 83,718 78,056 51,199 44,800 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 1,600 - -
Div Payout % - - - 67.91% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 83,718 78,056 51,199 44,800 0 -
NOSH 939,941 925,574 320,000 320,000 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.17% 4.69% 7.60% 7.18% 0.00% -
ROE 1.87% 1.90% 4.62% 5.26% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.35 4.06 9.71 10.25 0.00 -
EPS 0.17 0.20 0.74 0.74 0.00 -
DPS 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.09 0.10 0.16 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 320,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.43 1.55 1.52 1.60 0.00 -
EPS 0.08 0.07 0.12 0.12 0.00 -
DPS 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.0409 0.0381 0.025 0.0219 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 1.83 0.835 0.215 0.24 0.00 -
P/RPS 34.21 20.59 2.21 2.34 0.00 -
P/EPS 1,089.80 438.61 29.08 32.60 0.00 -
EY 0.09 0.23 3.44 3.07 0.00 -
DY 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 20.33 8.35 1.34 1.71 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 20/05/21 22/06/20 16/05/19 10/07/18 - -
Price 0.615 0.785 0.215 0.255 0.00 -
P/RPS 11.50 19.35 2.21 2.49 0.00 -
P/EPS 366.25 412.34 29.08 34.63 0.00 -
EY 0.27 0.24 3.44 2.89 0.00 -
DY 0.00 0.00 0.00 1.96 0.00 -
P/NAPS 6.83 7.85 1.34 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment