[DPIH] YoY Quarter Result on 31-Aug-2024 [#1]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- -49.29%
YoY- -56.92%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 13,136 13,482 12,099 6,686 15,560 11,150 0 -
PBT 847 1,892 469 320 4,396 2,268 0 -
Tax -278 -573 -202 -111 -1,117 -631 0 -
NP 569 1,319 267 209 3,279 1,637 0 -
-
NP to SH 570 1,323 289 210 3,279 1,637 0 -
-
Tax Rate 32.82% 30.29% 43.07% 34.69% 25.41% 27.82% - -
Total Cost 12,567 12,163 11,832 6,477 12,281 9,513 0 -
-
Net Worth 85,499 87,611 80,310 59,651 77,876 73,009 0 -
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - 973 - - -
Div Payout % - - - - 29.69% - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 85,499 87,611 80,310 59,651 77,876 73,009 0 -
NOSH 712,500 730,096 730,096 730,096 486,731 486,731 0 -
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 4.33% 9.78% 2.21% 3.13% 21.07% 14.68% 0.00% -
ROE 0.67% 1.51% 0.36% 0.35% 4.21% 2.24% 0.00% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 1.84 1.85 1.66 1.23 3.20 2.29 0.00 -
EPS 0.08 0.18 0.04 0.04 0.67 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.12 0.12 0.11 0.11 0.16 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 712,500
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 1.84 1.89 1.70 0.94 2.18 1.56 0.00 -
EPS 0.08 0.19 0.04 0.03 0.46 0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.12 0.123 0.1127 0.0837 0.1093 0.1025 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 - -
Price 0.18 0.20 0.26 0.485 0.215 0.165 0.00 -
P/RPS 9.76 10.83 15.69 39.34 6.73 7.20 0.00 -
P/EPS 225.00 110.37 656.83 1,252.41 31.91 49.06 0.00 -
EY 0.44 0.91 0.15 0.08 3.13 2.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.93 0.00 0.00 -
P/NAPS 1.50 1.67 2.36 4.41 1.34 1.10 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 28/10/24 27/10/23 27/10/22 28/10/21 24/09/20 25/10/19 - -
Price 0.17 0.195 0.22 0.43 0.19 0.185 0.00 -
P/RPS 9.22 10.56 13.28 34.88 5.94 8.08 0.00 -
P/EPS 212.50 107.61 555.78 1,110.39 28.20 55.01 0.00 -
EY 0.47 0.93 0.18 0.09 3.55 1.82 0.00 -
DY 0.00 0.00 0.00 0.00 1.05 0.00 0.00 -
P/NAPS 1.42 1.63 2.00 3.91 1.19 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment