[DPIH] QoQ Quarter Result on 31-Aug-2024 [#1]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- -49.29%
YoY- -56.92%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 13,136 16,862 11,879 13,567 13,482 14,444 12,753 1.98%
PBT 847 2,179 1,317 1,896 1,892 2,332 695 14.02%
Tax -278 -1,043 -354 -696 -573 -583 -253 6.45%
NP 569 1,136 963 1,200 1,319 1,749 442 18.24%
-
NP to SH 570 1,124 970 1,200 1,323 1,752 445 17.85%
-
Tax Rate 32.82% 47.87% 26.88% 36.71% 30.29% 25.00% 36.40% -
Total Cost 12,567 15,726 10,916 12,367 12,163 12,695 12,311 1.37%
-
Net Worth 87,611 87,611 87,611 87,611 87,611 87,611 80,310 5.94%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - 730 - - - 1,095 - -
Div Payout % - 64.96% - - - 62.51% - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 87,611 87,611 87,611 87,611 87,611 87,611 80,310 5.94%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 730,096 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 4.33% 6.74% 8.11% 8.84% 9.78% 12.11% 3.47% -
ROE 0.65% 1.28% 1.11% 1.37% 1.51% 2.00% 0.55% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 1.80 2.31 1.63 1.86 1.85 1.98 1.75 1.88%
EPS 0.08 0.15 0.13 0.16 0.18 0.24 0.06 21.03%
DPS 0.00 0.10 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.11 5.94%
Adjusted Per Share Value based on latest NOSH - 730,096
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 1.80 2.31 1.63 1.86 1.85 1.98 1.75 1.88%
EPS 0.08 0.15 0.13 0.16 0.18 0.24 0.06 21.03%
DPS 0.00 0.10 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.11 5.94%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.18 0.19 0.185 0.195 0.20 0.185 0.23 -
P/RPS 10.00 8.23 11.37 10.49 10.83 9.35 13.17 -16.70%
P/EPS 230.56 123.41 139.25 118.64 110.37 77.09 377.35 -27.88%
EY 0.43 0.81 0.72 0.84 0.91 1.30 0.27 36.18%
DY 0.00 0.53 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 1.50 1.58 1.54 1.63 1.67 1.54 2.09 -19.75%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 25/07/24 25/04/24 17/01/24 27/10/23 27/07/23 11/04/23 -
Price 0.17 0.21 0.18 0.19 0.195 0.18 0.20 -
P/RPS 9.45 9.09 11.06 10.22 10.56 9.10 11.45 -11.96%
P/EPS 217.75 136.41 135.48 115.60 107.61 75.01 328.13 -23.82%
EY 0.46 0.73 0.74 0.87 0.93 1.33 0.30 32.79%
DY 0.00 0.48 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 1.42 1.75 1.50 1.58 1.63 1.50 1.82 -15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment