[AIMFLEX] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[AIMFLEX] AIMFLEX BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 11.38%
YoY- 197.44%
Quarter Report
Latest QR
Upcoming QR
AIMFLEX's Result
AIMFLEX's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 17,950 25,765 16,800 9,993 18,264 0 -
PBT 3,684 4,953 1,680 936 2,186 0 -
Tax -1,117 -1,125 -393 -248 -471 0 -
NP 2,567 3,828 1,287 688 1,715 0 -
-
NP to SH 2,372 3,828 1,287 688 1,715 0 -
-
Tax Rate 30.32% 22.71% 23.39% 26.50% 21.55% - -
Total Cost 15,383 21,937 15,513 9,305 16,549 0 -
-
Net Worth 132,269 117,515 73,447 73,288 58,949 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 3,053 1,768 - -
Div Payout % - - - 443.85% 103.12% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 132,269 117,515 73,447 73,288 58,949 0 -
NOSH 1,471,409 1,468,945 1,224,121 1,221,477 1,221,477 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 14.30% 14.86% 7.66% 6.88% 9.39% 0.00% -
ROE 1.79% 3.26% 1.75% 0.94% 2.91% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.22 1.75 1.37 0.82 1.55 0.00 -
EPS 0.16 0.26 0.11 0.06 0.15 0.00 -
DPS 0.00 0.00 0.00 0.25 0.15 0.00 -
NAPS 0.09 0.08 0.06 0.06 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,468,945
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.22 1.75 1.14 0.68 1.24 0.00 -
EPS 0.16 0.26 0.09 0.05 0.12 0.00 -
DPS 0.00 0.00 0.00 0.21 0.12 0.00 -
NAPS 0.0898 0.0798 0.0499 0.0498 0.04 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.225 0.15 0.16 0.205 0.175 0.00 -
P/RPS 18.42 8.55 11.66 25.06 11.30 0.00 -
P/EPS 139.41 57.56 152.18 363.96 120.31 0.00 -
EY 0.72 1.74 0.66 0.27 0.83 0.00 -
DY 0.00 0.00 0.00 1.22 0.86 0.00 -
P/NAPS 2.50 1.88 2.67 3.42 3.50 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/23 29/11/22 30/11/21 24/11/20 26/11/19 - -
Price 0.19 0.16 0.16 0.235 0.215 0.00 -
P/RPS 15.56 9.12 11.66 28.72 13.88 0.00 -
P/EPS 117.72 61.40 152.18 417.22 147.80 0.00 -
EY 0.85 1.63 0.66 0.24 0.68 0.00 -
DY 0.00 0.00 0.00 1.06 0.70 0.00 -
P/NAPS 2.11 2.00 2.67 3.92 4.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment