[RL] YoY Quarter Result on 31-Mar-2024 [#3]

Announcement Date
16-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -691.51%
YoY- -637.43%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Revenue 30,225 44,952 38,189 26,055 0 -
PBT -2,251 1,459 9,207 1,402 0 -
Tax 99 -738 -2,712 -774 0 -
NP -2,152 721 6,495 628 0 -
-
NP to SH -1,881 350 5,839 630 0 -
-
Tax Rate - 50.58% 29.46% 55.21% - -
Total Cost 32,377 44,231 31,694 25,427 0 -
-
Net Worth 92,772 81,099 74,291 57,000 0 -
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 92,772 81,099 74,291 57,000 0 -
NOSH 316,823 290,445 290,445 285,000 0 -
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
NP Margin -7.12% 1.60% 17.01% 2.41% 0.00% -
ROE -2.03% 0.43% 7.86% 1.11% 0.00% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
RPS 9.77 15.52 13.37 9.14 0.00 -
EPS -0.61 0.12 2.04 0.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.26 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 316,823
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
RPS 9.03 13.42 11.40 7.78 0.00 -
EPS -0.56 0.10 1.74 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.2422 0.2219 0.1702 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 - -
Price 0.32 0.32 0.595 0.325 0.00 -
P/RPS 3.27 2.06 4.45 3.55 0.00 -
P/EPS -52.61 264.81 29.12 147.02 0.00 -
EY -1.90 0.38 3.43 0.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.14 2.29 1.62 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Date 16/05/24 22/05/23 19/11/21 23/11/20 - -
Price 0.315 0.31 0.575 0.535 0.00 -
P/RPS 3.22 2.00 4.30 5.85 0.00 -
P/EPS -51.79 256.54 28.14 242.02 0.00 -
EY -1.93 0.39 3.55 0.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.11 2.21 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment