[SCGBHD] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 2.54%
YoY- 169.92%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 315,329 231,847 214,550 156,429 0 -
PBT 18,744 7,088 4,818 4,171 0 -
Tax -4,314 -1,742 -1,210 -1,107 0 -
NP 14,430 5,346 3,608 3,064 0 -
-
NP to SH 14,430 5,346 3,608 3,064 0 -
-
Tax Rate 23.02% 24.58% 25.11% 26.54% - -
Total Cost 300,899 226,501 210,942 153,365 0 -
-
Net Worth 338,415 296,000 279,999 272,000 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 338,415 296,000 279,999 272,000 0 -
NOSH 827,450 800,000 800,000 800,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 4.58% 2.31% 1.68% 1.96% 0.00% -
ROE 4.26% 1.81% 1.29% 1.13% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 39.13 28.98 26.82 19.55 0.00 -
EPS 1.79 0.67 0.45 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.37 0.35 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 827,450
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 35.10 25.81 23.88 17.41 0.00 -
EPS 1.61 0.60 0.40 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3767 0.3295 0.3117 0.3028 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.94 0.31 0.34 0.46 0.00 -
P/RPS 2.40 1.07 1.27 2.35 0.00 -
P/EPS 52.49 46.39 75.39 120.10 0.00 -
EY 1.91 2.16 1.33 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.84 0.97 1.35 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 26/08/24 24/08/23 25/08/22 27/08/21 - -
Price 0.835 0.35 0.365 0.43 0.00 -
P/RPS 2.13 1.21 1.36 2.20 0.00 -
P/EPS 46.63 52.38 80.93 112.27 0.00 -
EY 2.14 1.91 1.24 0.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.95 1.04 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment