[HAILY] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[HAILY] HAILY GROUP BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 135.48%
YoY- 52.04%
Quarter Report
Latest QR
Upcoming QR
HAILY's Result
HAILY's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 84,830 83,487 49,910 17,537 0 -
PBT 2,977 2,543 2,027 -433 0 -
Tax -834 -492 -678 -120 0 -
NP 2,143 2,051 1,349 -553 0 -
-
NP to SH 2,143 2,051 1,349 -553 0 -
-
Tax Rate 28.01% 19.35% 33.45% - - -
Total Cost 82,687 81,436 48,561 18,090 0 -
-
Net Worth 58,873 83,810 78,461 71,328 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 730 998 998 2,995 - -
Div Payout % 34.07% 48.69% 74.02% 0.00% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 58,873 83,810 78,461 71,328 0 -
NOSH 235,494 178,320 178,320 178,320 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 2.53% 2.46% 2.70% -3.15% 0.00% -
ROE 3.64% 2.45% 1.72% -0.78% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 36.02 46.82 27.99 9.83 0.00 -
EPS 0.91 1.15 0.76 -0.31 0.00 -
DPS 0.31 0.56 0.56 1.68 0.00 -
NAPS 0.25 0.47 0.44 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,320
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 20.05 19.74 11.80 4.15 0.00 -
EPS 0.51 0.48 0.32 -0.13 0.00 -
DPS 0.17 0.24 0.24 0.71 0.00 -
NAPS 0.1392 0.1981 0.1855 0.1686 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.385 0.405 0.34 0.565 0.00 -
P/RPS 1.07 0.87 1.21 5.75 0.00 -
P/EPS 42.31 35.21 44.94 -182.19 0.00 -
EY 2.36 2.84 2.23 -0.55 0.00 -
DY 0.81 1.38 1.65 2.97 0.00 -
P/NAPS 1.54 0.86 0.77 1.41 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 27/11/24 27/11/23 17/11/22 24/11/21 - -
Price 0.27 0.40 0.33 0.515 0.00 -
P/RPS 0.75 0.85 1.18 5.24 0.00 -
P/EPS 29.67 34.78 43.62 -166.07 0.00 -
EY 3.37 2.88 2.29 -0.60 0.00 -
DY 1.15 1.40 1.70 3.26 0.00 -
P/NAPS 1.08 0.85 0.75 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment