[MNHLDG] YoY Quarter Result on 31-Mar-2021 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 51,112 45,779 29,108 0 -
PBT 6,583 4,817 2,547 0 -
Tax -1,748 -1,223 -659 0 -
NP 4,835 3,594 1,888 0 -
-
NP to SH 4,700 3,696 1,888 0 -
-
Tax Rate 26.55% 25.39% 25.87% - -
Total Cost 46,277 42,185 27,220 0 -
-
Net Worth 101,150 69,487 45,780 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 101,150 69,487 45,780 0 -
NOSH 445,175 408,750 327,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 9.46% 7.85% 6.49% 0.00% -
ROE 4.65% 5.32% 4.12% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 12.13 11.20 8.90 0.00 -
EPS 1.12 0.90 0.58 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.17 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 10.57 9.47 6.02 0.00 -
EPS 0.97 0.76 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2092 0.1437 0.0947 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 0.63 0.305 0.00 0.00 -
P/RPS 5.19 2.72 0.00 0.00 -
P/EPS 56.49 33.73 0.00 0.00 -
EY 1.77 2.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/05/24 25/05/23 30/05/22 - -
Price 0.745 0.325 0.205 0.00 -
P/RPS 6.14 2.90 2.30 0.00 -
P/EPS 66.81 35.94 35.51 0.00 -
EY 1.50 2.78 2.82 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 1.91 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment